XML 33 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

12. Leases

Lessor

We lease commercial space to the U.S. Government through the GSA or other federal, state and local agencies or nongovernmental tenants. These leases may contain extension options that are predominately at the sole discretion of the tenant. Certain of our leases contain a “soft-term” period of the lease, meaning that the U.S. Government tenant agency has the right to terminate the lease prior to its stated lease end date. While certain of our leases are contractually subject to early termination, we do not believe that our tenant agencies are likely to terminate these leases early given the build-to-suit features at the properties subject to the leases, the weighted average age of these properties based on the date the property was built or renovated-to-suit, where applicable (approximately 19.5 years as of December 31, 2024), the mission-critical focus of the properties subject to the leases and the current level of operations at such properties. Certain lease agreements include variable lease payments that, in the future, will vary based on changes in inflationary measures, real estate tax rates, usage, or share of expenditures of the leased premises.

The following table summarizes the maturity of fixed lease payments under our leases as of December 31, 2024 (amounts in thousands):

 

 

Payments due by period

 

 

 

Total

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

Fixed lease payments

 

$

2,157,284

 

 

 

253,667

 

 

 

241,166

 

 

 

229,336

 

 

 

208,931

 

 

 

184,217

 

 

 

1,039,967

 

 

The table below sets forth our composition of lease revenue recognized between fixed and variable components (amounts in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Fixed

 

$

269,141

 

 

$

254,017

 

 

$

265,126

 

Variable

 

 

20,460

 

 

 

19,889

 

 

 

19,362

 

Property rental revenue

 

 

289,601

 

 

 

273,906

 

 

 

284,488

 

Information about our leases for our development properties as of December 31, 2024 are set forth in the table below:

Property Name

 

Location

 

Tenant

 

Property
Type

 

Lease Term

 

Estimated Leased
Square

Feet

 

FDA - Atlanta

 

Atlanta, GA

 

 Food and Drug Administration

 

L (1)

 

20-year

 

 

 

162,000

 

JUD - Flagstaff

 

Flagstaff, AZ

 

 Judiciary of the U.S. Government

 

C (2)

 

20-year

 

 

 

50,777

 

Total

 

 

 

 

 

 

 

 

 

 

 

212,777

 

 

(1)
L=Laboratory
(2)
C=Courthouse

Lessee

We lease corporate office space under operating lease arrangements in Washington, D.C. and San Diego, CA. The leases include variable lease payments that, in the future, will vary based on changes in real estate tax rates, usage, or share of expenditures of the leased premises. We have elected not to separate lease and non-lease components for our corporate office leases.

As of December 31, 2024, the unamortized balances associated with our right-of-use operating lease asset and operating lease liability for our two commenced office leases was $2.3 million and $2.3 million, respectively. As of December 31, 2023, the unamortized balance associated with our right-of-use operating lease asset and operating lease liability for our two commenced office leases was $3.0 million and $3.0 million, respectively. Our right-of-use operating lease asset and operating lease liability were included in “Prepaid expenses and other assets” and “Accounts payable, accrued expenses and other liabilities” on the Consolidated Balance Sheets, respectively as of December 31, 2024, and 2023. We used our incremental borrowing rate, which was arrived at utilizing prevailing market rates and the spread on our revolving credit facility, in order to determine the net present value of the minimum lease payments.

The following table provides quantitative information for our commenced operating leases for the year ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash flows from operating lease costs

 

$

770

 

 

$

620

 

 

$

624

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

3.88

 

 

 

4.67

 

 

 

5.62

 

Weighted average discount rate

 

 

3.32

%

 

 

3.19

%

 

 

3.15

%

 

In addition, the maturity of future minimum lease payments under our commenced corporate office leases as of December 31, 2024 is summarized in the table below (amounts in thousands):

Year ending December 31,

 

Payments due by period

 

2025

 

 

793

 

2026

 

 

661

 

2027

 

 

368

 

2028

 

 

385

 

2029

 

 

333

 

Thereafter

 

 

 

Total future minimum lease payments

 

$

2,540

 

Imputed interest

 

 

(233

)

Total

 

$

2,307