XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:        
Net loss $ (1,299,876) $ (450,076) $ (470,390) $ (958,767)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock based compensation 60,000 5,250 5,250 210,440
Stock based compensation- related parties 305,225 59,716 110,835 575,412
Change in fair value of derivative liabilities 527,584 (164,582) (468,823) (646,705)
Debt discount     325,431 67,250
Financing cost       19,412
Gain on debt forgiveness 0 (5,000)   (151,308)
Change in discount expense 64,887 173,349    
Changes in operating assets and liabilities:        
Accounts receivable 0 750,000 750,000 (750,000)
Prepaid (26,750) (7,038) (11,000) 0
Loss on notes 82,664 0    
Accounts payable and accrued expenses (74,075) (84,329) 167,060 230,400
Due to related parties 16,500 (44,385) 5,116 417,081
Net provided by (cash used) in operating activities (343,839) 487,905 413,479 (986,783)
Deferred revenue 0 250,000    
Cash flows from financing activities:        
Proceeds from convertible note 245,000 0 200,000 295,000
Proceeds from notes payable       50,000
Proceeds from the sale of preferred shares and warrants       640,000
Repayment of convertible notes 0 (220,500) (520,500) 0
Net cash provided by ( used in) financing activities 395,000 (220,500) (320,500) 985,000
Proceeds from warrant conversion 148,000 0    
Net increase (decrease) in cash 51,161 267,405 92,979 (1,783)
Cash - beginning of year 94,414 1,434 1,434 3,218
Cash - end of year 145,575 268,839 94,414 1,434
SUPPLEMENT DISCLOSURES:        
Interest paid     30,027 0
Income taxes paid       0
NON MONETARY TRANSACTIONS        
Common stock issued for payables - related parties     $ 128,333 $ 1,577,471
Interest paid 0 0    
Common stock issued for retiring preferred shares     1,968 142,757
Income taxes paid 0 0    
Preferred shares issued for notes payable       $ 100,000
Non Cash Transactions        
Common stock issued for conversion of preferred shares 0 1,968    
Common stock issued for convertible debt       199,567
Common stock issued for accrued expenses- related party 0 23,332    
Common stock issued for accounts payable     $ 27,000 $ 44,081
Warrants issued with convertible notes 21,336 0    
Initial discount from derivatives $ 253,664 $ 0