XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (470,390) $ (958,767)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 5,250 210,440
Stock based compensation- related parties 110,835 575,412
Change in fair value of derivative liabilities (468,823) (646,705)
Debt discount 325,431 67,250
Financing cost 0 19,412
Gain on debt forgiveness 0 (151,308)
Changes in operating assets and liabilities:    
Accounts receivable 750,000 (750,000)
Prepaid (11,000) 0
Accounts payable and accrued expenses 167,060 230,400
Due to related parties 5,116 417,081
Net provided by (cash used) in operating activities 413,479 (986,783)
Cash flows from financing activities:    
Proceeds from convertible note 200,000 295,000
Proceeds from notes payable 0 50,000
Proceeds from the sale of preferred shares and warrants 0 640,000
Repayment of convertible notes (520,500) 0
Net cash provided by ( used in) financing activities (320,500) 985,000
Net increase (decrease) in cash 92,979 (1,783)
Cash - beginning of year 1,435 3,218
Cash - end of year 94,414 1,435
SUPPLEMENT DISCLOSURES:    
Interest paid 30,027 0
Income taxes paid 0 0
NON MONETARY TRANSACTIONS    
Common stock issued for payables - related parties $ 128,333 $ 1,577,471
Common stock issued for retiring preferred shares 1,968 142,757
Preferred shares issued for notes payable $ 0 $ 100,000
Common stock issued for convertible debt 0 199,567
Common stock issued for accounts payable $ 27,000 $ 44,081