XML 76 R63.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LEASES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 29, 2024
Jul. 01, 2023
Jun. 29, 2024
Jul. 01, 2023
Dec. 30, 2023
Lease, Cost [Abstract]          
Operating lease cost $ 6,245 $ 2,697 $ 12,274 $ 5,338  
Variable lease cost 2,135 34 3,800 64  
Short-term lease cost 11,352 10,184 20,674 17,454  
Financing lease cost:          
Amortization of right-of-use assets 1,466 714 2,925 1,532  
Interest on lease liabilities 776 133 1,421 281  
Total lease cost 21,974 $ 13,762 41,094 $ 24,669  
Operating leases:          
Operating lease right-of-use assets 89,360   89,360   $ 36,553
Current operating lease liabilities 17,217   17,217   8,596
Noncurrent operating lease liabilities 77,326   77,326   33,230
Total operating lease liabilities 94,543   94,543   41,826
Finance leases:          
Property and equipment, gross 56,022   56,022   30,136
Less accumulated depreciation $ (13,206)   $ (13,206)   $ (12,088)
Finance lease, right-of-use asset, statement of financial position [Extensible List] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization   Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization   Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Property and equipment, net $ 42,816   $ 42,816   $ 18,048
Finance lease, liability, current, statement of financial position [Extensible Enumeration] Accrued expenses   Accrued expenses   Accrued expenses
Current finance lease liabilities $ 5,051   $ 5,051   $ 4,020
Finance lease, liability, noncurrent, statement of financial position [Extensible Enumeration] Other noncurrent liabilities   Other noncurrent liabilities   Other noncurrent liabilities
Long-term finance lease liabilities $ 33,085   $ 33,085   $ 14,357
Total finance lease liabilities $ 38,136   $ 38,136   $ 18,377
Weighted average remaining lease term (years):          
Operating leases 7 years 2 months 12 days   7 years 2 months 12 days   8 years 4 months 24 days
Finance lease 10 years 1 month 6 days   10 years 1 month 6 days   6 years
Weighted average discount rate:          
Operating leases 7.30%   7.30%   5.10%
Finance leases 8.20%   8.20%   7.70%
Operating Leases          
2024 (six months) $ 11,304   $ 11,304    
2025 21,854   21,854    
2026 18,501   18,501    
2027 15,148   15,148    
2028 12,093   12,093    
2029 10,536   10,536    
Thereafter 31,745   31,745    
Total lease payments 121,181   121,181    
Less imputed interest (26,638)   (26,638)    
Present value of lease payments 94,543   94,543   $ 41,826
Finance Leases          
2024 (six months) 4,252   4,252    
2025 6,900   6,900    
2026 5,585   5,585    
2027 5,402   5,402    
2028 5,818   5,818    
2029 4,477   4,477    
Thereafter 24,743   24,743    
Total lease payments 57,177   57,177    
Less imputed interest (19,041)   (19,041)    
Present value of lease payments $ 38,136   $ 38,136   $ 18,377