XML 97 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 30, 2024
Dec. 30, 2023
Apr. 01, 2023
Dec. 31, 2022
Current assets:        
Cash and cash equivalents $ 498,110 $ 374,162    
Restricted cash 0 800,000    
Accounts receivable, net 454,650 287,252    
Cost and estimated earnings in excess of billings 11,681 10,289    
Inventories 338,501 241,350    
Total current assets 1,344,961 1,732,124    
Property, plant and equipment, net 4,417,355 1,976,820    
Goodwill 1,990,482 1,224,861    
Intangible assets, net 179,587 68,081    
Operating lease right-of-use assets 89,251 36,553    
Total assets 8,129,900 5,149,582    
Current liabilities:        
Current portion of debt 7,575 3,822    
Current portion of acquisition-related liabilities 8,993 7,007    
Accounts payable 290,914 123,621    
Current operating lease liabilities 16,745 8,596    
Billings in excess of costs and estimated earnings 6,005 8,228    
Total current liabilities 522,008 322,965    
Long-term debt 2,772,709 2,283,639    
Acquisition-related liabilities 20,655 28,021    
Noncurrent operating lease liabilities 78,618 33,230    
Total liabilities 3,911,263 2,833,002    
Total liabilities and members' interest 8,129,900 5,149,582    
Summit Materials, LLC        
Current assets:        
Cash and cash equivalents 486,208 355,669    
Restricted cash 0 800,000    
Accounts receivable, net 454,799 287,252    
Intercompany receivables 0 0    
Cost and estimated earnings in excess of billings 11,681 10,289    
Inventories 338,501 241,350    
Other current assets 45,519 25,389    
Total current assets 1,336,708 1,719,949    
Property, plant and equipment, net 4,417,355 1,976,820    
Goodwill 1,991,482 1,225,861    
Intangible assets, net 179,587 68,081    
Operating lease right-of-use assets 89,251 36,553    
Other assets 230,895 185,265    
Total assets 8,245,278 5,212,529    
Current liabilities:        
Current portion of debt 7,575 3,822    
Current portion of acquisition-related liabilities 8,993 7,007    
Accounts payable 290,914 123,621    
Accrued expenses 189,934 172,934    
Current operating lease liabilities 16,745 8,596    
Intercompany payables 0 0    
Billings in excess of costs and estimated earnings 6,005 8,228    
Total current liabilities 520,166 324,208    
Long-term debt 2,772,709 2,283,639    
Acquisition-related liabilities 20,655 28,021    
Noncurrent operating lease liabilities 78,618 33,230    
Other noncurrent liabilities 609,377 188,426    
Total liabilities 4,001,525 2,857,524    
Total member's interest 4,243,753 2,355,005 $ 2,105,146 $ 2,143,150
Total liabilities and members' interest 8,245,278 5,212,529    
Summit Materials, LLC | Eliminations         
Current assets:        
Cash and cash equivalents (3,208) (2,755)    
Restricted cash   0    
Accounts receivable, net (23) (23)    
Intercompany receivables (5,296,201) (3,419,449)    
Cost and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 0 0    
Total current assets (5,299,386) (3,422,227)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 0 0    
Other assets (5,442,343) (5,435,646)    
Total assets (10,741,729) (8,857,873)    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable (126) (23)    
Accrued expenses (3,208) (2,755)    
Current operating lease liabilities 0 0    
Intercompany payables (5,296,052) (3,419,449)    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities (5,299,386) (3,422,227)    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 0 0    
Other noncurrent liabilities (98,585) (133,921)    
Total liabilities (5,397,971) (3,556,148)    
Total member's interest (5,343,758) (5,301,725)    
Total liabilities and members' interest (10,741,729) (8,857,873)    
Summit Materials, LLC | Issuers | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 444,621 310,410    
Restricted cash   800,000    
Accounts receivable, net 1,723 6,441    
Intercompany receivables 2,962,527 1,087,570    
Cost and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 6,675 11,480    
Total current assets 3,415,546 2,215,901    
Property, plant and equipment, net 43,770 35,812    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 8,539 3,749    
Other assets 5,391,496 5,384,259    
Total assets 8,859,351 7,639,721    
Current liabilities:        
Current portion of debt 7,575 3,822    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 33,255 4,290    
Accrued expenses 100,272 88,318    
Current operating lease liabilities 1,329 804    
Intercompany payables 1,418,021 2,890,124    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities 1,560,452 2,987,358    
Long-term debt 2,772,709 2,283,639    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 12,163 7,951    
Other noncurrent liabilities 270,274 5,768    
Total liabilities 4,615,598 5,284,716    
Total member's interest 4,243,753 2,355,005    
Total liabilities and members' interest 8,859,351 7,639,721    
Summit Materials, LLC | Guarantors  | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 3,035 3,115    
Restricted cash   0    
Accounts receivable, net 433,440 255,836    
Intercompany receivables 2,333,674 2,331,879    
Cost and estimated earnings in excess of billings 10,722 9,228    
Inventories 330,727 234,738    
Other current assets 36,480 13,264    
Total current assets 3,148,078 2,848,060    
Property, plant and equipment, net 4,292,849 1,858,020    
Goodwill 1,934,795 1,167,685    
Intangible assets, net 175,298 63,655    
Operating lease right-of-use assets 76,672 28,511    
Other assets 280,725 235,719    
Total assets 9,908,417 6,201,650    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 8,993 7,007    
Accounts payable 249,732 111,061    
Accrued expenses 90,021 82,065    
Current operating lease liabilities 14,862 7,230    
Intercompany payables 3,876,327 525,230    
Billings in excess of costs and estimated earnings 5,495 7,280    
Total current liabilities 4,245,430 739,873    
Long-term debt 0 0    
Acquisition-related liabilities 20,655 28,021    
Noncurrent operating lease liabilities 63,140 21,587    
Other noncurrent liabilities 318,398 196,759    
Total liabilities 4,647,623 986,240    
Total member's interest 5,260,794 5,215,410    
Total liabilities and members' interest 9,908,417 6,201,650    
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 41,760 44,899    
Restricted cash   0    
Accounts receivable, net 19,613 24,998    
Intercompany receivables 0 0    
Cost and estimated earnings in excess of billings 959 1,061    
Inventories 7,774 6,612    
Other current assets 2,364 645    
Total current assets 72,470 78,215    
Property, plant and equipment, net 80,736 82,988    
Goodwill 56,687 58,176    
Intangible assets, net 4,289 4,426    
Operating lease right-of-use assets 4,040 4,293    
Other assets 1,017 933    
Total assets 219,239 229,031    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 8,053 8,293    
Accrued expenses 2,849 5,306    
Current operating lease liabilities 554 562    
Intercompany payables 1,704 4,095    
Billings in excess of costs and estimated earnings 510 948    
Total current liabilities 13,670 19,204    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 3,315 3,692    
Other noncurrent liabilities 119,290 119,820    
Total liabilities 136,275 142,716    
Total member's interest 82,964 86,315    
Total liabilities and members' interest $ 219,239 $ 229,031