XML 91 R72.htm IDEA: XBRL DOCUMENT v3.23.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Jul. 02, 2022
Apr. 02, 2022
Jan. 01, 2022
Current assets:            
Cash and cash equivalents $ 230,010   $ 520,451      
Accounts receivable, net 370,504   256,669      
Cost and estimated earnings in excess of billings 35,315   6,510      
Inventories 246,275   212,491      
Total current assets 906,302   1,018,376      
Property, plant and equipment, net 1,979,986   1,813,702      
Goodwill 1,228,468   1,132,546      
Intangible assets, net 69,714   71,384      
Operating lease right-of-use assets 36,013   37,889      
Total assets 4,395,487   4,255,692      
Current liabilities:            
Current portion of debt 5,096   5,096      
Current portion of acquisition-related liabilities 7,243   13,718      
Accounts payable 171,221   104,031      
Current operating lease liabilities 7,707   7,296      
Billings in excess of costs and estimated earnings 7,054   5,739      
Total current liabilities 346,981   255,847      
Long-term debt 1,487,289   1,488,569      
Acquisition-related liabilities 23,503   29,051      
Noncurrent operating lease liabilities 33,563   35,737      
Total liabilities 2,321,523   2,243,702      
Total liabilities and members' interest 4,395,487   4,255,692      
Summit Materials, LLC            
Current assets:            
Cash and cash equivalents 230,010   520,451      
Accounts receivable, net 370,504   256,669      
Intercompany receivables 0   0      
Cost and estimated earnings in excess of billings 35,315   6,510      
Inventories 246,275   212,491      
Other current assets 24,198   22,255      
Total current assets 906,302   1,018,376      
Property, plant and equipment, net 1,979,986   1,813,702      
Goodwill 1,229,468   1,133,546      
Intangible assets, net 69,714   71,384      
Operating lease right-of-use assets 36,013   37,889      
Other assets 48,187   44,809      
Total assets 4,269,670   4,119,706      
Current liabilities:            
Current portion of debt 5,096   5,096      
Current portion of acquisition-related liabilities 7,243   13,718      
Accounts payable 171,076   104,430      
Accrued expenses 144,745   120,708      
Current operating lease liabilities 7,707   7,296      
Intercompany payables 0   0      
Billings in excess of costs and estimated earnings 7,054   5,739      
Total current liabilities 342,921   256,987      
Long-term debt 1,487,289   1,488,569      
Acquisition-related liabilities 23,503   29,051      
Noncurrent operating lease liabilities 33,563   35,737      
Other noncurrent liabilities 167,090   166,212      
Total liabilities 2,054,366   1,976,556      
Total member's interest 2,215,304 $ 2,105,146 2,143,150 $ 2,039,348 $ 1,797,061 $ 1,884,944
Total liabilities and members' interest 4,269,670   4,119,706      
Summit Materials, LLC | Eliminations             
Current assets:            
Cash and cash equivalents (5,375)   (7,018)      
Accounts receivable, net (91)   (25)      
Intercompany receivables (2,296,652)   (2,267,134)      
Cost and estimated earnings in excess of billings 0   0      
Inventories 0   0      
Other current assets 0   0      
Total current assets (2,302,118)   (2,274,177)      
Property, plant and equipment, net 0   0      
Goodwill 0   0      
Intangible assets, net 0   0      
Operating lease right-of-use assets 0   0      
Other assets (5,185,889)   (4,760,543)      
Total assets (7,488,007)   (7,034,720)      
Current liabilities:            
Current portion of debt 0   0      
Current portion of acquisition-related liabilities 0   0      
Accounts payable (91)   (25)      
Accrued expenses (5,375)   (7,018)      
Current operating lease liabilities 0   0      
Intercompany payables (2,296,652)   (2,267,134)      
Billings in excess of costs and estimated earnings 0   0      
Total current liabilities (2,302,118)   (2,274,177)      
Long-term debt 0   0      
Acquisition-related liabilities 0   0      
Noncurrent operating lease liabilities 0   0      
Other noncurrent liabilities (164,421)   (164,421)      
Total liabilities (2,466,539)   (2,438,598)      
Total member's interest (5,021,468)   (4,596,122)      
Total liabilities and members' interest (7,488,007)   (7,034,720)      
Summit Materials, LLC | Issuers | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 197,481   498,307      
Accounts receivable, net 603   1,528      
Intercompany receivables 311,267   329,744      
Cost and estimated earnings in excess of billings 0   0      
Inventories 0   0      
Other current assets 11,596   4,755      
Total current assets 520,947   834,334      
Property, plant and equipment, net 27,660   21,306      
Goodwill 0   0      
Intangible assets, net 0   0      
Operating lease right-of-use assets 4,225   4,665      
Other assets 5,016,546   4,599,488      
Total assets 5,569,378   5,459,793      
Current liabilities:            
Current portion of debt 5,096   5,096      
Current portion of acquisition-related liabilities 0   0      
Accounts payable 5,622   3,553      
Accrued expenses 64,653   54,417      
Current operating lease liabilities 946   921      
Intercompany payables 1,776,656   1,750,352      
Billings in excess of costs and estimated earnings 0   0      
Total current liabilities 1,852,973   1,814,339      
Long-term debt 1,487,289   1,488,569      
Acquisition-related liabilities 0   0      
Noncurrent operating lease liabilities 8,315   8,726      
Other noncurrent liabilities 5,497   5,009      
Total liabilities 3,354,074   3,316,643      
Total member's interest 2,215,304   2,143,150      
Total liabilities and members' interest 5,569,378   5,459,793      
Summit Materials, LLC | Guarantors  | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 5,698   2,864      
Accounts receivable, net 341,501   233,039      
Intercompany receivables 1,985,385   1,937,390      
Cost and estimated earnings in excess of billings 33,533   5,861      
Inventories 239,848   206,418      
Other current assets 11,143   16,341      
Total current assets 2,617,108   2,401,913      
Property, plant and equipment, net 1,871,238   1,710,972      
Goodwill 1,171,500   1,076,935      
Intangible assets, net 65,279   66,972      
Operating lease right-of-use assets 27,149   28,310      
Other assets 216,720   204,644      
Total assets 5,968,994   5,489,746      
Current liabilities:            
Current portion of debt 0   0      
Current portion of acquisition-related liabilities 7,243   13,718      
Accounts payable 153,815   93,096      
Accrued expenses 82,359   70,433      
Current operating lease liabilities 6,099   5,637      
Intercompany payables 516,160   513,494      
Billings in excess of costs and estimated earnings 6,313   4,956      
Total current liabilities 771,989   701,334      
Long-term debt 0   0      
Acquisition-related liabilities 23,503   29,051      
Noncurrent operating lease liabilities 21,355   22,871      
Other noncurrent liabilities 208,578   208,185      
Total liabilities 1,025,425   961,441      
Total member's interest 4,943,569   4,528,305      
Total liabilities and members' interest 5,968,994   5,489,746      
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 32,206   26,298      
Accounts receivable, net 28,491   22,127      
Intercompany receivables 0   0      
Cost and estimated earnings in excess of billings 1,782   649      
Inventories 6,427   6,073      
Other current assets 1,459   1,159      
Total current assets 70,365   56,306      
Property, plant and equipment, net 81,088   81,424      
Goodwill 57,968   56,611      
Intangible assets, net 4,435   4,412      
Operating lease right-of-use assets 4,639   4,914      
Other assets 810   1,220      
Total assets 219,305   204,887      
Current liabilities:            
Current portion of debt 0   0      
Current portion of acquisition-related liabilities 0   0      
Accounts payable 11,730   7,806      
Accrued expenses 3,108   2,876      
Current operating lease liabilities 662   738      
Intercompany payables 3,836   3,288      
Billings in excess of costs and estimated earnings 741   783      
Total current liabilities 20,077   15,491      
Long-term debt 0   0      
Acquisition-related liabilities 0   0      
Noncurrent operating lease liabilities 3,893   4,140      
Other noncurrent liabilities 117,436   117,439      
Total liabilities 141,406   137,070      
Total member's interest 77,899   67,817      
Total liabilities and members' interest $ 219,305   $ 204,887