XML 23 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets - Summit Materials LLC - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 230,010 $ 520,451
Accounts receivable, net 370,504 256,669
Cost and estimated earnings in excess of billings 35,315 6,510
Inventories 246,275 212,491
Other current assets 22,336 20,787
Current assets held for sale 1,862 1,468
Total current assets 906,302 1,018,376
Property, plant and equipment, less accumulated depreciation, depletion and amortization (July 1, 2023 - $1,352,008 and December 31, 2022 - $1,267,557) 1,979,986 1,813,702
Goodwill 1,228,468 1,132,546
Intangible assets, less accumulated amortization (July 1, 2023 - $17,321 and December 31, 2022 - $15,503) 69,714 71,384
Operating lease right-of-use assets 36,013 37,889
Other assets 48,187 44,809
Total assets 4,395,487 4,255,692
Current liabilities:    
Current portion of debt 5,096 5,096
Current portion of acquisition-related liabilities 7,243 13,718
Accounts payable 171,221 104,031
Accrued expenses 148,660 119,967
Current operating lease liabilities 7,707 7,296
Billings in excess of costs and estimated earnings 7,054 5,739
Total current liabilities 346,981 255,847
Long-term debt 1,487,289 1,488,569
Acquisition-related liabilities 23,503 29,051
Noncurrent operating lease liabilities 33,563 35,737
Other noncurrent liabilities 107,563 106,686
Total liabilities 2,321,523 2,243,702
Commitments and contingencies (see note 11)
Stockholders’ equity:    
Accumulated earnings 643,728 590,895
Accumulated other comprehensive loss 6,326 3,084
Total liabilities and members' interest 4,395,487 4,255,692
Summit Materials, LLC    
Current assets:    
Cash and cash equivalents 230,010 520,451
Accounts receivable, net 370,504 256,669
Cost and estimated earnings in excess of billings 35,315 6,510
Inventories 246,275 212,491
Other current assets 22,336 20,787
Current assets held for sale 1,862 1,468
Total current assets 906,302 1,018,376
Property, plant and equipment, less accumulated depreciation, depletion and amortization (July 1, 2023 - $1,352,008 and December 31, 2022 - $1,267,557) 1,979,986 1,813,702
Goodwill 1,229,468 1,133,546
Intangible assets, less accumulated amortization (July 1, 2023 - $17,321 and December 31, 2022 - $15,503) 69,714 71,384
Operating lease right-of-use assets 36,013 37,889
Other assets 48,187 44,809
Total assets 4,269,670 4,119,706
Current liabilities:    
Current portion of debt 5,096 5,096
Current portion of acquisition-related liabilities 7,243 13,718
Accounts payable 171,076 104,430
Accrued expenses 144,745 120,708
Current operating lease liabilities 7,707 7,296
Billings in excess of costs and estimated earnings 7,054 5,739
Total current liabilities 342,921 256,987
Long-term debt 1,487,289 1,488,569
Acquisition-related liabilities 23,503 29,051
Noncurrent operating lease liabilities 33,563 35,737
Other noncurrent liabilities 167,090 166,212
Total liabilities 2,054,366 1,976,556
Commitments and contingencies (see note 11)
Stockholders’ equity:    
Members' equity 1,430,448 1,425,278
Accumulated earnings 802,127 739,248
Accumulated other comprehensive loss (17,271) (21,376)
Total members' interest 2,215,304 2,143,150
Total liabilities and members' interest $ 4,269,670 $ 4,119,706