XML 84 R65.htm IDEA: XBRL DOCUMENT v3.21.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Oct. 02, 2021
Jul. 03, 2021
Apr. 03, 2021
Jan. 02, 2021
Sep. 26, 2020
Jun. 27, 2020
Mar. 28, 2020
Dec. 28, 2019
Current assets:                
Cash and cash equivalents $ 258,083     $ 418,181        
Accounts receivable, net 333,351     254,696        
Cost and estimated earnings in excess of billings 34,181     8,666        
Inventories 195,312     200,308        
Other current assets 13,855     11,428        
Total current assets 834,782     893,279        
Property, plant and equipment and finance lease right-of-use asset, net 1,841,139     1,850,169        
Goodwill 1,174,855     1,201,291        
Intangible assets, net 70,338     47,852        
Operating lease right-of-use assets 27,339     28,543        
Other assets 57,807     55,000        
Total assets 4,216,649     4,308,011        
Current liabilities:                
Current portion of debt 6,354     6,354        
Current portion of acquisition-related liabilities 12,809     10,265        
Accounts payable 155,919     120,813        
Accrued expenses 137,378     160,570        
Current operating lease liabilities 6,818     8,188        
Billings in excess of costs and estimated earnings 11,631     16,499        
Total current liabilities 330,909     322,689        
Long-term debt 1,591,989     1,892,347        
Acquisition-related liabilities 33,223     12,246        
Noncurrent operating lease liabilities 21,596     21,500        
Other noncurrent liabilities 136,297     121,281        
Total liabilities 2,444,885     2,691,743        
Total liabilities and stockholders’ equity/member's interest 4,216,649     4,308,011        
Summit Materials, LLC                
Current assets:                
Cash and cash equivalents 258,083     418,181        
Accounts receivable, net 333,351     254,696        
Intercompany receivables 0     0        
Cost and estimated earnings in excess of billings 34,181     8,666        
Inventories 195,312     200,308        
Other current assets 13,855     11,428        
Total current assets 834,782     893,279        
Property, plant and equipment and finance lease right-of-use asset, net 1,841,139     1,850,169        
Goodwill 1,175,855     1,202,291        
Intangible assets, net 70,338     47,852        
Operating lease right-of-use assets 27,339     28,543        
Other assets 57,807     55,000        
Total assets 4,007,260     4,077,134        
Current liabilities:                
Current portion of debt 6,354     6,354        
Current portion of acquisition-related liabilities 12,809     7,827        
Accounts payable 156,530     121,422        
Accrued expenses 137,609     160,801        
Current operating lease liabilities 6,818     8,188        
Intercompany payables 0     0        
Billings in excess of costs and estimated earnings 11,631     16,499        
Total current liabilities 331,751     321,091        
Long-term debt 1,591,989     1,892,347        
Acquisition-related liabilities 33,223     12,246        
Noncurrent operating lease liabilities 21,596     21,500        
Other noncurrent liabilities 190,511     167,182        
Total liabilities 2,169,070     2,414,366        
Total member's interest 1,838,190 $ 1,748,591 $ 1,655,471 1,662,768 $ 1,614,511 $ 1,520,828 $ 1,442,973 $ 1,513,150
Total liabilities and stockholders’ equity/member's interest 4,007,260     4,077,134        
Summit Materials, LLC | Eliminations                
Current assets:                
Cash and cash equivalents (2,680)     (3,641)        
Accounts receivable, net (149)     109        
Intercompany receivables (1,962,962)     (1,707,752)        
Cost and estimated earnings in excess of billings 0     0        
Inventories 0     0        
Other current assets 0     0        
Total current assets (1,965,791)     (1,711,284)        
Property, plant and equipment and finance lease right-of-use asset, net 0     0        
Goodwill 0     0        
Intangible assets, net 0     0        
Operating lease right-of-use assets 0     0        
Other assets (4,482,602)     (4,175,921)        
Total assets (6,448,393)     (5,887,205)        
Current liabilities:                
Current portion of debt 0     0        
Current portion of acquisition-related liabilities 0     0        
Accounts payable (149)     109        
Accrued expenses (2,680)     (3,641)        
Current operating lease liabilities 0     0        
Intercompany payables (1,962,962)     (1,707,752)        
Billings in excess of costs and estimated earnings 0     0        
Total current liabilities (1,965,791)     (1,711,284)        
Long-term debt 0     0        
Acquisition-related liabilities 0     0        
Noncurrent operating lease liabilities 0     0        
Other noncurrent liabilities (164,421)     (164,421)        
Total liabilities (2,130,212)     (1,875,705)        
Total member's interest (4,318,181)     (4,011,500)        
Total liabilities and stockholders’ equity/member's interest (6,448,393)     (5,887,205)        
Summit Materials, LLC | Issuers | Reportable Legal Entities                
Current assets:                
Cash and cash equivalents 241,285     401,074        
Accounts receivable, net 63     4        
Intercompany receivables 375,735     404,459        
Cost and estimated earnings in excess of billings 0     0        
Inventories 0     0        
Other current assets 3,272     2,840        
Total current assets 620,355     808,377        
Property, plant and equipment and finance lease right-of-use asset, net 6,382     9,410        
Goodwill 0     0        
Intangible assets, net 0     0        
Operating lease right-of-use assets 1,908     2,615        
Other assets 4,322,784     4,022,729        
Total assets 4,951,429     4,843,131        
Current liabilities:                
Current portion of debt 6,354     6,354        
Current portion of acquisition-related liabilities 0     0        
Accounts payable 5,054     3,889        
Accrued expenses 39,884     54,108        
Current operating lease liabilities 967     913        
Intercompany payables 1,462,313     1,215,043        
Billings in excess of costs and estimated earnings 0     0        
Total current liabilities 1,514,572     1,280,307        
Long-term debt 1,591,989     1,892,347        
Acquisition-related liabilities 0     0        
Noncurrent operating lease liabilities 1,832     2,567        
Other noncurrent liabilities 4,846     5,142        
Total liabilities 3,113,239     3,180,363        
Total member's interest 1,838,190     1,662,768        
Total liabilities and stockholders’ equity/member's interest 4,951,429     4,843,131        
Summit Materials, LLC | 100% Owned Guarantors | Reportable Legal Entities                
Current assets:                
Cash and cash equivalents 1,818     10,287        
Accounts receivable, net 309,930     230,199        
Intercompany receivables 1,587,227     1,303,293        
Cost and estimated earnings in excess of billings 32,632     7,504        
Inventories 189,170     193,417        
Other current assets 9,799     6,797        
Total current assets 2,130,576     1,751,497        
Property, plant and equipment and finance lease right-of-use asset, net 1,744,803     1,746,045        
Goodwill 1,115,340     1,142,083        
Intangible assets, net 65,358     47,852        
Operating lease right-of-use assets 20,381     21,880        
Other assets 216,523     207,699        
Total assets 5,292,981     4,917,056        
Current liabilities:                
Current portion of debt 0     0        
Current portion of acquisition-related liabilities 12,809     7,827        
Accounts payable 138,423     108,805        
Accrued expenses 98,013     106,320        
Current operating lease liabilities 5,153     6,114        
Intercompany payables 498,077     485,401        
Billings in excess of costs and estimated earnings 10,852     15,508        
Total current liabilities 763,327     729,975        
Long-term debt 0     0        
Acquisition-related liabilities 33,223     12,246        
Noncurrent operating lease liabilities 15,562     16,062        
Other noncurrent liabilities 230,981     208,540        
Total liabilities 1,043,093     966,823        
Total member's interest 4,249,888     3,950,233        
Total liabilities and stockholders’ equity/member's interest 5,292,981     4,917,056        
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities                
Current assets:                
Cash and cash equivalents 17,660     10,461        
Accounts receivable, net 23,507     24,384        
Intercompany receivables 0     0        
Cost and estimated earnings in excess of billings 1,549     1,162        
Inventories 6,142     6,891        
Other current assets 784     1,791        
Total current assets 49,642     44,689        
Property, plant and equipment and finance lease right-of-use asset, net 89,954     94,714        
Goodwill 60,515     60,208        
Intangible assets, net 4,980     0        
Operating lease right-of-use assets 5,050     4,048        
Other assets 1,102     493        
Total assets 211,243     204,152        
Current liabilities:                
Current portion of debt 0     0        
Current portion of acquisition-related liabilities 0     0        
Accounts payable 13,202     8,619        
Accrued expenses 2,392     4,014        
Current operating lease liabilities 698     1,161        
Intercompany payables 2,572     7,308        
Billings in excess of costs and estimated earnings 779     991        
Total current liabilities 19,643     22,093        
Long-term debt 0     0        
Acquisition-related liabilities 0     0        
Noncurrent operating lease liabilities 4,202     2,871        
Other noncurrent liabilities 119,105     117,921        
Total liabilities 142,950     142,885        
Total member's interest 68,293     61,267        
Total liabilities and stockholders’ equity/member's interest $ 211,243     $ 204,152