XML 25 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Oct. 02, 2021
Sep. 26, 2020
Cash flow from operating activities:    
Net income $ 109,891 $ 104,930
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 177,841 164,397
Share-based compensation expense 14,875 23,119
Net gain on asset and business disposals (19,295) (5,746)
Non-cash loss on debt financings 2,116 4,064
Change in deferred tax asset, net 19,814 (28,968)
Other (586) 760
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net (78,108) (48,361)
Inventories (12,002) (2,829)
Costs and estimated earnings in excess of billings (26,969) (30,912)
Other current assets (2,556) (75)
Other assets 6,459 8,367
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable 33,756 21,729
Accrued expenses (15,598) 3,164
Billings in excess of costs and estimated earnings (2,907) 395
Tax receivable agreement liability 9,191 993
Other liabilities (8,549) 3,012
Net cash provided by operating activities 207,373 218,039
Cash flow from investing activities:    
Acquisitions, net of cash acquired (7,263) (123,195)
Purchases of property, plant and equipment (170,070) (140,006)
Proceeds from the sale of property, plant and equipment 8,827 8,848
Proceeds from sale of businesses 103,649 0
Other (459) 1,395
Net cash used in investing activities (65,316) (252,958)
Cash flow from financing activities:    
Proceeds from debt issuances 0 700,000
Financing costs 0 (9,565)
Payments on debt (323,802) (666,892)
Payments on acquisition-related liabilities (9,755) (10,391)
Proceeds from stock option exercises 32,416 329
Other (951) (908)
Net cash (used in) provided by financing activities (302,092) 12,573
Impact of foreign currency on cash (63) (216)
Net decrease in cash (160,098) (22,562)
Cash and cash equivalents—beginning of period 418,181 311,319
Cash and cash equivalents—end of period 258,083 288,757
Summit Materials, LLC    
Cash flow from operating activities:    
Net income 130,900 84,716
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 177,779 164,155
Share-based compensation expense 14,875 23,119
Net gain on asset and business disposals (19,295) (5,746)
Non-cash loss on debt financings 2,116 4,064
Change in deferred tax asset, net 8,058 (7,519)
Other (586) 760
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net (78,108) (48,361)
Inventories (12,002) (2,829)
Costs and estimated earnings in excess of billings (26,969) (30,912)
Other current assets (2,556) (75)
Other assets 6,459 8,367
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable 33,756 21,729
Accrued expenses (15,598) 3,164
Billings in excess of costs and estimated earnings (2,907) 395
Other liabilities (8,549) 3,012
Net cash provided by operating activities 207,373 218,039
Cash flow from investing activities:    
Acquisitions, net of cash acquired (7,263) (123,195)
Purchases of property, plant and equipment (170,070) (140,006)
Proceeds from the sale of property, plant and equipment 8,827 8,848
Proceeds from sale of businesses 103,649 0
Other (459) 1,395
Net cash used in investing activities (65,316) (252,958)
Cash flow from financing activities:    
Capital contributions by member 32,416 329
Proceeds from debt issuances 0 700,000
Financing costs 0 (9,565)
Payments on debt (323,802) (666,892)
Payments on acquisition-related liabilities (7,255) (7,891)
Distributions (2,500) (2,500)
Other (951) (908)
Net cash (used in) provided by financing activities (302,092) 12,573
Impact of foreign currency on cash (63) (216)
Net decrease in cash (160,098) (22,562)
Cash and cash equivalents—beginning of period 418,181 311,319
Cash and cash equivalents—end of period $ 258,083 $ 288,757