XML 126 R104.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Notes' Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Dec. 29, 2018
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities $ 408,869 $ 337,184 $ 209,368
Cash flow from investing activities:      
Acquisitions, net of cash acquired (123,477) (5,392) (246,017)
Purchase of property, plant and equipment (177,249) (177,495) (220,685)
Proceeds from the sale of property, plant, and equipment 14,018 21,173 21,635
Proceeds from sale of business 0 0 21,564
Other 1,121 (1,095) 3,804
Net cash used for investing activities (285,587) (162,809) (419,699)
Cash flow from financing activities:      
Net proceeds from debt issuance 700,000 300,000 64,500
Payments on long-term debt (674,045) (270,229) (85,042)
Payments on acquisition-related liabilities (33,257) (33,883) (36,504)
Debt issuance costs (9,605) (6,312) (550)
Distributions from partnership 0 0 (69)
Other (907) (502) (1,943)
Net cash (used in) provided by financing activities (16,771) 8,150 (43,993)
Impact of foreign currency on cash 351 286 (724)
Net increase in cash 106,862 182,811 (255,048)
Cash and cash equivalents—beginning of period 311,319 128,508 383,556
Cash and cash equivalents—end of period 418,181 311,319 128,508
Summit Materials, LLC      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 408,869 337,184 209,368
Cash flow from investing activities:      
Acquisitions, net of cash acquired (123,477) (5,392) (246,017)
Purchase of property, plant and equipment (177,249) (177,495) (220,685)
Proceeds from the sale of property, plant, and equipment 14,018 21,173 21,635
Proceeds from sale of business 0 0 21,564
Other 1,121 (1,095) 3,804
Net cash used for investing activities (285,587) (162,809) (419,699)
Cash flow from financing activities:      
Proceeds from investment by member 1,043 19,076 15,615
Net proceeds from debt issuance 700,000 300,000 64,500
Loans received from and payments made on loans from other Summit Companies 0 0 0
Payments on long-term debt (674,045) (270,229) (85,042)
Payments on acquisition-related liabilities (30,757) (31,383) (34,004)
Debt issuance costs (9,605) (6,312) (550)
Distributions from partnership (2,500) (2,500) (2,569)
Other (907) (502) (1,943)
Net cash (used in) provided by financing activities (16,771) 8,150 (43,993)
Impact of foreign currency on cash 351 286 (724)
Net increase in cash 106,862 182,811 (255,048)
Cash and cash equivalents—beginning of period 311,319 128,508 383,556
Cash and cash equivalents—end of period 418,181 311,319 128,508
Summit Materials, LLC | Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0 0 0
Cash flow from investing activities:      
Acquisitions, net of cash acquired 0 0 0
Purchase of property, plant and equipment 0 0 0
Proceeds from the sale of property, plant, and equipment 0 0 0
Proceeds from sale of business     0
Other 0 0 0
Net cash used for investing activities 0 0 0
Cash flow from financing activities:      
Proceeds from investment by member 0 0 0
Net proceeds from debt issuance 0 0 0
Loans received from and payments made on loans from other Summit Companies 2,836 (1,607) 7,502
Payments on long-term debt 0 0 0
Payments on acquisition-related liabilities 0 0 0
Debt issuance costs 0 0 0
Distributions from partnership 0 0 0
Other 0 0 0
Net cash (used in) provided by financing activities 2,836 (1,607) 7,502
Impact of foreign currency on cash 0 0 0
Net increase in cash 2,836 (1,607) 7,502
Cash and cash equivalents—beginning of period (6,477) (4,870) (12,372)
Cash and cash equivalents—end of period (3,641) (6,477) (4,870)
Issuers | Summit Materials, LLC | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (135,895) (112,019) (142,315)
Cash flow from investing activities:      
Acquisitions, net of cash acquired 0 0 0
Purchase of property, plant and equipment (2,150) (2,513) (7,607)
Proceeds from the sale of property, plant, and equipment 0 0 0
Proceeds from sale of business     0
Other 0 0 0
Net cash used for investing activities (2,150) (2,513) (7,607)
Cash flow from financing activities:      
Proceeds from investment by member (91,142) (21,614) (146,533)
Net proceeds from debt issuance 700,000 300,000 64,500
Loans received from and payments made on loans from other Summit Companies 298,656 287,029 51,696
Payments on long-term debt (657,942) (256,354) (69,265)
Payments on acquisition-related liabilities 0 0 0
Debt issuance costs (9,605) (6,312) (550)
Distributions from partnership (2,500) (2,500) (2,569)
Other (822) (462) (879)
Net cash (used in) provided by financing activities 236,645 299,787 (103,600)
Impact of foreign currency on cash 0 0 0
Net increase in cash 98,600 185,255 (253,522)
Cash and cash equivalents—beginning of period 302,474 117,219 370,741
Cash and cash equivalents—end of period 401,074 302,474 117,219
100% Owned Guarantors | Summit Materials, LLC | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 502,595 431,323 340,401
Cash flow from investing activities:      
Acquisitions, net of cash acquired (92,085) (5,392) (246,017)
Purchase of property, plant and equipment (173,228) (163,652) (188,435)
Proceeds from the sale of property, plant, and equipment 13,935 21,083 21,263
Proceeds from sale of business     21,564
Other 1,121 (1,095) 3,804
Net cash used for investing activities (250,257) (149,056) (387,821)
Cash flow from financing activities:      
Proceeds from investment by member 87,925 40,690 162,148
Net proceeds from debt issuance 0 0 0
Loans received from and payments made on loans from other Summit Companies (288,711) (280,836) (65,845)
Payments on long-term debt (15,911) (13,650) (15,662)
Payments on acquisition-related liabilities (30,757) (31,383) (34,004)
Debt issuance costs 0 0 0
Distributions from partnership 0 0 0
Other (85) (40) (1,031)
Net cash (used in) provided by financing activities (247,539) (285,219) 45,606
Impact of foreign currency on cash 0 0 0
Net increase in cash 4,799 (2,952) (1,814)
Cash and cash equivalents—beginning of period 5,488 8,440 10,254
Cash and cash equivalents—end of period 10,287 5,488 8,440
Non-Guarantors | Summit Materials, LLC | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 42,169 17,880 11,282
Cash flow from investing activities:      
Acquisitions, net of cash acquired (31,392) 0 0
Purchase of property, plant and equipment (1,871) (11,330) (24,643)
Proceeds from the sale of property, plant, and equipment 83 90 372
Proceeds from sale of business     0
Other 0 0 0
Net cash used for investing activities (33,180) (11,240) (24,271)
Cash flow from financing activities:      
Proceeds from investment by member 4,260 0 0
Net proceeds from debt issuance 0 0 0
Loans received from and payments made on loans from other Summit Companies (12,781) (4,586) 6,647
Payments on long-term debt (192) (225) (115)
Payments on acquisition-related liabilities 0 0 0
Debt issuance costs 0 0 0
Distributions from partnership 0 0 0
Other 0 0 (33)
Net cash (used in) provided by financing activities (8,713) (4,811) 6,499
Impact of foreign currency on cash 351 286 (724)
Net increase in cash 627 2,115 (7,214)
Cash and cash equivalents—beginning of period 9,834 7,719 14,933
Cash and cash equivalents—end of period $ 10,461 $ 9,834 $ 7,719