XML 125 R103.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Notes' Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Dec. 29, 2018
Condensed Financial Statements, Captions [Line Items]      
Revenue $ 2,332,451 $ 2,222,140 $ 2,101,002
Cost of revenue 1,583,996 1,526,332 1,475,779
Depreciation, depletion, amortization and accretion 221,320 217,102 204,910
Operating income 225,173 213,558 162,466
Gain on sale of business 0 0 (12,108)
Income from operations before taxes 129,055 78,224 96,077
Income tax expense (benefit) (12,185) 17,101 59,747
Net income attributable to Summit Inc. 137,967 59,066 33,906
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 139,722 59,833 29,201
Summit Materials, LLC      
Condensed Financial Statements, Captions [Line Items]      
Revenue 2,332,451 2,222,140 2,101,002
Cost of revenue 1,583,996 1,526,332 1,475,779
General and administrative expenses 301,962 265,148 257,847
Depreciation, depletion, amortization and accretion 221,320 217,102 204,910
Operating income 225,173 213,558 162,466
Other (income) loss, net 82 2,588 (15,367)
Interest expense (income) 103,291 115,988 115,831
Gain on sale of business 0 0 (12,108)
Income from operations before taxes 121,800 94,982 74,110
Income tax expense (benefit) 1,063 6,385 10,273
Net income attributable to Summit Inc. 120,737 88,597 63,837
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 123,125 91,242 57,356
Summit Materials, LLC | Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Revenue (17,166) (12,196) (6,084)
Cost of revenue (17,166) (12,196) (6,084)
General and administrative expenses 0 0 0
Depreciation, depletion, amortization and accretion 0 0 0
Operating income 0 0 0
Other (income) loss, net 331,667 291,662 247,657
Interest expense (income) 0 0 0
Gain on sale of business     0
Income from operations before taxes (331,667) (291,662) (247,657)
Income tax expense (benefit) 0 0 0
Net income attributable to Summit Inc. (331,667) (291,662) (247,657)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC (329,279) (289,017) (254,138)
Summit Materials, LLC | Issuers | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Revenue 0 0 0
Cost of revenue 0 0 0
General and administrative expenses 72,504 58,099 62,376
Depreciation, depletion, amortization and accretion 3,983 3,997 2,622
Operating income (76,487) (62,096) (64,998)
Other (income) loss, net (328,914) (279,517) (249,204)
Interest expense (income) 130,176 127,734 118,857
Gain on sale of business     0
Income from operations before taxes 122,251 89,687 65,349
Income tax expense (benefit) 1,514 1,090 1,512
Net income attributable to Summit Inc. 120,737 88,597 63,837
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 123,125 91,242 57,356
Summit Materials, LLC | 100% Owned Guarantors | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Revenue 2,259,865 2,139,457 2,018,428
Cost of revenue 1,542,586 1,473,124 1,416,222
General and administrative expenses 217,897 195,683 184,917
Depreciation, depletion, amortization and accretion 210,038 207,277 197,406
Operating income 289,344 263,373 219,883
Other (income) loss, net (2,473) (8,767) (14,643)
Interest expense (income) (31,402) (16,561) (7,818)
Gain on sale of business     (12,108)
Income from operations before taxes 323,219 288,701 254,452
Income tax expense (benefit) (4,737) 3,377 8,226
Net income attributable to Summit Inc. 327,956 285,324 246,226
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 330,185 287,395 243,359
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Revenue 89,752 94,879 88,658
Cost of revenue 58,576 65,404 65,641
General and administrative expenses 11,561 11,366 10,554
Depreciation, depletion, amortization and accretion 7,299 5,828 4,882
Operating income 12,316 12,281 7,581
Other (income) loss, net (198) (790) 823
Interest expense (income) 4,517 4,815 4,792
Gain on sale of business     0
Income from operations before taxes 7,997 8,256 1,966
Income tax expense (benefit) 4,286 1,918 535
Net income attributable to Summit Inc. 3,711 6,338 1,431
Comprehensive income (loss) income attributable to member of Summit Materials, LLC $ (906) $ 1,622 $ 10,779