XML 124 R102.htm IDEA: XBRL DOCUMENT v3.20.4
Senior Notes' Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jan. 02, 2021
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Current assets:        
Cash and cash equivalents $ 418,181 $ 311,319    
Accounts receivable, net 254,696 253,256    
Costs and estimated earnings in excess of billings 8,666 13,088    
Inventories 200,308 204,787    
Other current assets 11,428 13,831    
Total current assets 893,279 796,281    
Property, plant and equipment including finance lease right-of-use assets, net 1,850,169 1,747,449    
Goodwill 1,201,291 1,199,699 $ 1,192,028  
Intangible assets, net 47,852 23,498    
Operating lease right-of-use assets 28,543 32,777    
Other assets 55,000 55,519    
Total assets 4,308,011 4,067,556 3,857,641  
Current liabilities:        
Current portion of debt 6,354 7,942    
Current portion of acquisition-related liabilities 10,265 32,700    
Accounts payable 120,813 116,359    
Accrued expenses 160,570 120,005    
Current operating lease liabilities 8,188 8,427    
Billings in excess of costs and estimated earnings 16,499 13,864    
Total current liabilities 322,689 299,297    
Long-term debt 1,892,347 1,851,057    
Acquisition-related liabilities 12,246 19,801    
Noncurrent operating lease liabilities 21,500 25,381    
Other noncurrent liabilities 121,281 100,282    
Total liabilities 2,691,743 2,622,783    
Total liabilities and stockholders' equity / member's interest 4,308,011 4,067,556    
Summit Materials, LLC        
Current assets:        
Cash and cash equivalents 418,181 311,319    
Accounts receivable, net 254,696 253,256    
Intercompany receivables 0 0    
Costs and estimated earnings in excess of billings 8,666 13,088    
Inventories 200,308 204,787    
Other current assets 11,428 13,831    
Total current assets 893,279 796,281    
Property, plant and equipment including finance lease right-of-use assets, net 1,850,169 1,747,449    
Goodwill 1,202,291 1,200,699 1,193,028  
Intangible assets, net 47,852 23,498    
Operating lease right-of-use assets 28,543 32,777    
Other assets 55,000 55,519    
Total assets 4,077,134 3,856,223 3,633,244  
Current liabilities:        
Current portion of debt 6,354 7,942    
Current portion of acquisition-related liabilities 7,827 30,200    
Accounts payable 121,422 116,970    
Accrued expenses 160,801 120,237    
Current operating lease liabilities 8,188 8,427    
Intercompany payables 0 0    
Billings in excess of costs and estimated earnings 16,499 13,864    
Total current liabilities 321,091 297,640    
Long-term debt 1,892,347 1,851,057    
Acquisition-related liabilities 12,246 17,666    
Noncurrent operating lease liabilities 21,500 25,381    
Other noncurrent liabilities 167,182 151,329    
Total liabilities 2,414,366 2,343,073    
Total member's interest 1,662,768 1,513,150 $ 1,385,431 $ 1,291,594
Total liabilities and stockholders' equity / member's interest 4,077,134 3,856,223    
Summit Materials, LLC | Eliminations        
Current assets:        
Cash and cash equivalents (3,641) (6,477)    
Accounts receivable, net 109 (33)    
Intercompany receivables (1,707,752) (1,385,708)    
Costs and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 0 0    
Total current assets (1,711,284) (1,392,218)    
Property, plant and equipment including finance lease right-of-use assets, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 0 0    
Other assets (4,175,921) (3,709,690)    
Total assets (5,887,205) (5,101,908)    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 109 (33)    
Accrued expenses (3,641) (6,477)    
Current operating lease liabilities 0 0    
Intercompany payables (1,707,752) (1,385,708)    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities (1,711,284) (1,392,218)    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 0 0    
Other noncurrent liabilities (164,421) (137,018)    
Total liabilities (1,875,705) (1,529,236)    
Total member's interest (4,011,500) (3,572,672)    
Total liabilities and stockholders' equity / member's interest (5,887,205) (5,101,908)    
Issuers | Summit Materials, LLC | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 401,074 302,474    
Accounts receivable, net 4 0    
Intercompany receivables 404,459 443,323    
Costs and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 2,840 1,763    
Total current assets 808,377 747,560    
Property, plant and equipment including finance lease right-of-use assets, net 9,410 11,602    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 2,615 3,316    
Other assets 4,022,729 3,596,161    
Total assets 4,843,131 4,358,639    
Current liabilities:        
Current portion of debt 6,354 7,942    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 3,889 4,588    
Accrued expenses 54,108 51,043    
Current operating lease liabilities 913 764    
Intercompany payables 1,215,043 922,356    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities 1,280,307 986,693    
Long-term debt 1,892,347 1,851,057    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 2,567 3,480    
Other noncurrent liabilities 5,142 4,259    
Total liabilities 3,180,363 2,845,489    
Total member's interest 1,662,768 1,513,150    
Total liabilities and stockholders' equity / member's interest 4,843,131 4,358,639    
100% Owned Guarantors | Summit Materials, LLC | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 10,287 5,488    
Accounts receivable, net 230,199 234,053    
Intercompany receivables 1,303,293 942,385    
Costs and estimated earnings in excess of billings 7,504 12,291    
Inventories 193,417 199,794    
Other current assets 6,797 10,308    
Total current assets 1,751,497 1,404,319    
Property, plant and equipment including finance lease right-of-use assets, net 1,746,045 1,674,443    
Goodwill 1,142,083 1,142,063    
Intangible assets, net 47,852 23,498    
Operating lease right-of-use assets 21,880 24,551    
Other assets 207,699 168,314    
Total assets 4,917,056 4,437,188    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 7,827 30,200    
Accounts payable 108,805 103,812    
Accrued expenses 106,320 72,970    
Current operating lease liabilities 6,114 6,571    
Intercompany payables 485,401 447,827    
Billings in excess of costs and estimated earnings 15,508 12,183    
Total current liabilities 729,975 673,563    
Long-term debt 0 0    
Acquisition-related liabilities 12,246 17,666    
Noncurrent operating lease liabilities 16,062 18,047    
Other noncurrent liabilities 208,540 203,919    
Total liabilities 966,823 913,195    
Total member's interest 3,950,233 3,523,993    
Total liabilities and stockholders' equity / member's interest 4,917,056 4,437,188    
Non-Guarantors | Summit Materials, LLC | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 10,461 9,834    
Accounts receivable, net 24,384 19,236    
Intercompany receivables 0 0    
Costs and estimated earnings in excess of billings 1,162 797    
Inventories 6,891 4,993    
Other current assets 1,791 1,760    
Total current assets 44,689 36,620    
Property, plant and equipment including finance lease right-of-use assets, net 94,714 61,404    
Goodwill 60,208 58,636    
Intangible assets, net 0 0    
Operating lease right-of-use assets 4,048 4,910    
Other assets 493 734    
Total assets 204,152 162,304    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 8,619 8,603    
Accrued expenses 4,014 2,701    
Current operating lease liabilities 1,161 1,092    
Intercompany payables 7,308 15,525    
Billings in excess of costs and estimated earnings 991 1,681    
Total current liabilities 22,093 29,602    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 2,871 3,854    
Other noncurrent liabilities 117,921 80,169    
Total liabilities 142,885 113,625    
Total member's interest 61,267 48,679    
Total liabilities and stockholders' equity / member's interest $ 204,152 $ 162,304