XML 29 R9.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLES
3 Months Ended
Mar. 28, 2020
Business Acquisition [Line Items]  
GOODWILL AND INTANGIBLES
GOODWILL AND INTANGIBLES
 
The Company has completed numerous acquisitions since its formation, which have been financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective closing dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value.
 
Changes in the carrying amount of goodwill, by reportable segment, from December 28, 2019 to March 28, 2020 are summarized as follows: 
 
West
 
East
 
Cement
 
Total  
Balance—December 28, 2019
$
584,617

 
$
410,426

 
$
204,656

 
$
1,199,699

Foreign currency translation adjustments
(4,142
)
 

 

 
(4,142
)
Balance—March 28, 2020
$
580,475

 
$
410,426

 
$
204,656

 
$
1,195,557


The Company’s intangible assets are primarily composed of goodwill, mineral lease agreements and reserve rights. The assets related to mineral lease agreements reflect the submarket royalty rates paid under agreements, primarily for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has the rights of ownership, but does not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases. The following table shows intangible assets by type and in total:
 
March 28, 2020
 
December 28, 2019
 
Gross
 Carrying
 Amount
 
Accumulated
 Amortization
 
Net
 Carrying
 Amount
 
Gross
 Carrying
 Amount
 
Accumulated
 Amortization
 
Net
 Carrying
 Amount
Mineral leases
$
19,064

 
$
(6,690
)
 
$
12,374

 
$
19,064

 
$
(6,408
)
 
$
12,656

Reserve rights
6,234

 
(2,323
)
 
3,911

 
6,234

 
(2,248
)
 
3,986

Trade names
1,000

 
(983
)
 
17

 
1,000

 
(958
)
 
42

Other
7,566

 
(1,075
)
 
6,491

 
7,566

 
(752
)
 
6,814

Total intangible assets
$
33,864

 
$
(11,071
)
 
$
22,793

 
$
33,864

 
$
(10,366
)
 
$
23,498


 
Amortization expense totaled $0.7 million and $0.4 million for the three months ended March 28, 2020 and March 30, 2019, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to March 28, 2020 is as follows:
2020 (nine months)
$
1,823

2021
2,147

2022
2,142

2023
2,009

2024
1,914

2025
1,869

Thereafter
10,889

Total
$
22,793


Summit Materials, LLC  
Business Acquisition [Line Items]  
GOODWILL AND INTANGIBLES GOODWILL AND INTANGIBLES
 
The Company has completed numerous acquisitions since its formation, which have been financed through a combination of debt and equity funding. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective closing dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value.
 
Changes in the carrying amount of goodwill, by reportable segment, from December 28, 2019 to March 28, 2020 are summarized as follows:

 
 
West
 
East
 
Cement
 
Total  
Balance—December 28, 2019
 
$
585,617

 
$
410,426

 
$
204,656

 
$
1,200,699

Foreign currency translation adjustments
 
(4,142
)
 

 

 
(4,142
)
Balance—March 28, 2020
 
$
581,475

 
$
410,426

 
$
204,656

 
$
1,196,557



The Company’s intangible assets are primarily composed of goodwill, mineral lease agreements and reserve rights. The assets related to mineral lease agreements reflect the submarket royalty rates paid under agreements, primarily for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has the rights of ownership, but does not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases. The following table shows intangible assets by type and in total:
 
 
 
March 28, 2020
 
December 28, 2019
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Mineral leases
 
$
19,064

 
$
(6,690
)
 
$
12,374

 
$
19,064

 
$
(6,408
)
 
$
12,656

Reserve rights
 
6,234

 
(2,323
)
 
3,911

 
6,234

 
(2,248
)
 
3,986

Trade names
 
1,000

 
(983
)
 
17

 
1,000

 
(958
)
 
42

Other
 
7,566

 
(1,075
)
 
6,491

 
7,566

 
(752
)
 
6,814

Total intangible assets
 
$
33,864

 
$
(11,071
)
 
$
22,793

 
$
33,864

 
$
(10,366
)
 
$
23,498


 
Amortization expense totaled $0.7 million and $0.4 million for the three months ended March 28, 2020 and March 30, 2019, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to March 28, 2020 is as follows:
 
2020 (nine months)
$
1,823

2021
2,147

2022
2,142

2023
2,009

2024
1,914

2025
1,869

Thereafter
10,889

Total
$
22,793