XML 48 R61.htm IDEA: XBRL DOCUMENT v3.20.1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 28, 2020
Dec. 28, 2019
Mar. 30, 2019
Dec. 29, 2018
Current assets:        
Cash and cash equivalents $ 199,114 $ 311,319    
Accounts receivable, net 231,215 253,256    
Cost and estimated earnings in excess of billings 11,319 13,088    
Inventories 231,413 204,787    
Other current assets 15,195 13,831    
Total current assets 688,256 796,281    
Property, Plant, And Equipment And Finance Lease Right-of-Use Asset, After Accumulated Depreciation And Amortization 1,768,703 1,747,449    
Goodwill 1,195,557 1,199,699    
Intangible assets, net 22,793 23,498    
Operating lease right-of-use assets 30,527 32,777    
Other assets 48,510 55,519    
Total assets 3,992,268 4,067,556    
Current liabilities:        
Current portion of debt 7,942 7,942    
Current portion of acquisition-related liabilities 30,923 32,700    
Accounts payable 122,350 116,359    
Accrued expenses 102,460 120,005    
Current operating lease liabilities 8,131 8,427    
Billings in excess of costs and estimated earnings 14,022 13,864    
Total current liabilities 285,828 299,297    
Long-term debt 1,850,289 1,851,057    
Acquisition-related liabilities 13,024 19,801    
Noncurrent operating lease liabilities 23,280 25,381    
Other noncurrent liabilities 96,031 100,282    
Total liabilities 2,596,409 2,622,783    
Total liabilities and stockholders’ equity/member's interest 3,992,268 4,067,556    
Summit Materials, LLC        
Current assets:        
Cash and cash equivalents 199,114 311,319    
Accounts receivable, net 231,215 253,256    
Intercompany receivables 0 0    
Cost and estimated earnings in excess of billings 11,319 13,088    
Inventories 231,413 204,787    
Other current assets 15,195 13,831    
Total current assets 688,256 796,281    
Property, Plant, And Equipment And Finance Lease Right-of-Use Asset, After Accumulated Depreciation And Amortization 1,768,703 1,747,449    
Goodwill 1,196,557 1,200,699    
Intangible assets, net 22,793 23,498    
Operating lease right-of-use assets 30,527 32,777    
Other assets 48,510 55,519    
Total assets 3,755,346 3,856,223    
Current liabilities:        
Current portion of debt 7,942 7,942    
Current portion of acquisition-related liabilities 28,671 30,200    
Accounts payable 122,961 116,970    
Accrued expenses 102,691 120,237    
Current operating lease liabilities 8,131 8,427    
Intercompany payables 0 0    
Billings in excess of costs and estimated earnings 14,022 13,864    
Total current liabilities 284,418 297,640    
Long-term debt 1,850,289 1,851,057    
Acquisition-related liabilities 13,024 17,666    
Noncurrent operating lease liabilities 23,280 25,381    
Other noncurrent liabilities 141,362 151,329    
Total liabilities 2,312,373 2,343,073    
Total member's interest 1,442,973 1,513,150 $ 1,299,730 $ 1,385,431
Total liabilities and stockholders’ equity/member's interest 3,755,346 3,856,223    
Summit Materials, LLC | Eliminations        
Current assets:        
Cash and cash equivalents (3,687) (6,477)    
Accounts receivable, net (177) (33)    
Intercompany receivables (1,308,726) (1,385,708)    
Cost and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 0 0    
Total current assets (1,312,590) (1,392,218)    
Property, Plant, And Equipment And Finance Lease Right-of-Use Asset, After Accumulated Depreciation And Amortization 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 0 0    
Other assets (3,675,562) (3,709,690)    
Total assets (4,988,152) (5,101,908)    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable (177) (33)    
Accrued expenses (3,687) (6,477)    
Current operating lease liabilities 0 0    
Intercompany payables (1,308,726) (1,385,708)    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities (1,312,590) (1,392,218)    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 0 0    
Other noncurrent liabilities (137,020) (137,018)    
Total liabilities (1,449,610) (1,529,236)    
Total member's interest (3,538,542) (3,572,672)    
Total liabilities and stockholders’ equity/member's interest (4,988,152) (5,101,908)    
Summit Materials, LLC | Issuers | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 190,794 302,474    
Accounts receivable, net 0 0    
Intercompany receivables 414,855 443,323    
Cost and estimated earnings in excess of billings 0 0    
Inventories 0 0    
Other current assets 3,042 1,763    
Total current assets 608,691 747,560    
Property, Plant, And Equipment And Finance Lease Right-of-Use Asset, After Accumulated Depreciation And Amortization 11,067 11,602    
Goodwill 0 0    
Intangible assets, net 0 0    
Operating lease right-of-use assets 3,144 3,316    
Other assets 3,570,946 3,596,161    
Total assets 4,193,848 4,358,639    
Current liabilities:        
Current portion of debt 7,942 7,942    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 3,949 4,588    
Accrued expenses 35,401 51,043    
Current operating lease liabilities 800 764    
Intercompany payables 845,943 922,356    
Billings in excess of costs and estimated earnings 0 0    
Total current liabilities 894,035 986,693    
Long-term debt 1,850,289 1,851,057    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 3,258 3,480    
Other noncurrent liabilities 3,293 4,259    
Total liabilities 2,750,875 2,845,489    
Total member's interest 1,442,973 1,513,150    
Total liabilities and stockholders’ equity/member's interest 4,193,848 4,358,639    
Summit Materials, LLC | 100% Owned Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 1,645 5,488    
Accounts receivable, net 216,747 234,053    
Intercompany receivables 893,871 942,385    
Cost and estimated earnings in excess of billings 10,522 12,291    
Inventories 226,500 199,794    
Other current assets 10,506 10,308    
Total current assets 1,359,791 1,404,319    
Property, Plant, And Equipment And Finance Lease Right-of-Use Asset, After Accumulated Depreciation And Amortization 1,700,780 1,674,443    
Goodwill 1,142,063 1,142,063    
Intangible assets, net 22,793 23,498    
Operating lease right-of-use assets 23,071 24,551    
Other assets 152,451 168,314    
Total assets 4,400,949 4,437,188    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 28,671 30,200    
Accounts payable 112,763 103,812    
Accrued expenses 68,750 72,970    
Current operating lease liabilities 6,358 6,571    
Intercompany payables 445,880 447,827    
Billings in excess of costs and estimated earnings 12,984 12,183    
Total current liabilities 675,406 673,563    
Long-term debt 0 0    
Acquisition-related liabilities 13,024 17,666    
Noncurrent operating lease liabilities 16,854 18,047    
Other noncurrent liabilities 196,100 203,919    
Total liabilities 901,384 913,195    
Total member's interest 3,499,565 3,523,993    
Total liabilities and stockholders’ equity/member's interest 4,400,949 4,437,188    
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 10,362 9,834    
Accounts receivable, net 14,645 19,236    
Intercompany receivables 0 0    
Cost and estimated earnings in excess of billings 797 797    
Inventories 4,913 4,993    
Other current assets 1,647 1,760    
Total current assets 32,364 36,620    
Property, Plant, And Equipment And Finance Lease Right-of-Use Asset, After Accumulated Depreciation And Amortization 56,856 61,404    
Goodwill 54,494 58,636    
Intangible assets, net 0 0    
Operating lease right-of-use assets 4,312 4,910    
Other assets 675 734    
Total assets 148,701 162,304    
Current liabilities:        
Current portion of debt 0 0    
Current portion of acquisition-related liabilities 0 0    
Accounts payable 6,426 8,603    
Accrued expenses 2,227 2,701    
Current operating lease liabilities 973 1,092    
Intercompany payables 16,903 15,525    
Billings in excess of costs and estimated earnings 1,038 1,681    
Total current liabilities 27,567 29,602    
Long-term debt 0 0    
Acquisition-related liabilities 0 0    
Noncurrent operating lease liabilities 3,168 3,854    
Other noncurrent liabilities 78,989 80,169    
Total liabilities 109,724 113,625    
Total member's interest 38,977 48,679    
Total liabilities and stockholders’ equity/member's interest $ 148,701 $ 162,304