XML 72 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Cash flow from operating activities:    
Net loss $ (46,726) $ (71,501)
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 55,278 57,039
Share-based compensation expense 4,905 5,906
Net gain on asset disposals (1,933) (1,735)
Non-cash loss on debt financings 0 2,850
Change in deferred tax asset, net (24,194) (28,028)
Other 1,611 47
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net 19,939 20,118
Inventories (26,979) (705)
Costs and estimated earnings in excess of billings 1,710 1,541
Other current assets (2,519) (3,447)
Other assets 5,543 2,576
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable (2,712) (5,431)
Accrued expenses (20,776) (6,963)
Billings in excess of costs and estimated earnings (245) 1,195
Tax receivable agreement liability 993 59
Other liabilities (3,316) (1,807)
Net cash used in operating activities (38,931) (30,676)
Cash flow from investing activities:    
Acquisitions, net of cash acquired 0 (2,842)
Purchases of property, plant and equipment (61,829) (62,188)
Proceeds from the sale of property, plant and equipment 3,160 2,797
Other 1,801 (178)
Net cash used for investing activities (56,868) (62,411)
Cash flow from financing activities:    
Proceeds from debt issuances 0 300,000
Debt issuance costs 0 (5,774)
Payments on debt (5,493) (256,333)
Payments on acquisition-related liabilities (9,515) (8,933)
Proceeds from stock option exercises 310 766
Other (908) (501)
Net cash (used in) provided by financing activities (15,606) 29,225
Impact of foreign currency on cash (800) 191
Net (decrease) increase in cash (112,205) (63,671)
Cash and cash equivalents—beginning of period 311,319 128,508
Cash and cash equivalents—end of period 199,114 64,837
Summit Materials, LLC    
Cash flow from operating activities:    
Net loss (63,625) (91,564)
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 55,160 56,871
Share-based compensation expense 4,905 5,906
Net gain on asset disposals (1,933) (1,735)
Non-cash loss on debt financings 0 2,850
Change in deferred tax asset, net (6,184) (7,738)
Other 1,611 47
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net 19,939 20,118
Inventories (26,979) (705)
Costs and estimated earnings in excess of billings 1,710 1,541
Other current assets (2,519) (3,447)
Other assets 5,543 2,576
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable (2,712) (6,126)
Accrued expenses (20,776) (6,268)
Billings in excess of costs and estimated earnings (245) 1,195
Other liabilities (3,316) (1,807)
Net cash used in operating activities (38,931) (30,676)
Cash flow from investing activities:    
Acquisitions, net of cash acquired 0 (2,842)
Purchases of property, plant and equipment (61,829) (62,188)
Proceeds from the sale of property, plant and equipment 3,160 2,797
Other 1,801 (178)
Net cash used for investing activities (56,868) (62,411)
Cash flow from financing activities:    
Capital contributions by member 310 766
Proceeds from debt issuances 0 300,000
Debt issuance costs 0 (5,774)
Payments on debt (5,493) (256,333)
Payments on acquisition-related liabilities (7,015) (6,433)
Distributions from partnership (2,500) (2,500)
Other (908) (501)
Net cash (used in) provided by financing activities (15,606) 29,225
Impact of foreign currency on cash (800) 191
Net (decrease) increase in cash (112,205) (63,671)
Cash and cash equivalents—beginning of period 311,319 128,508
Cash and cash equivalents—end of period $ 199,114 $ 64,837