XML 62 R34.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION - (Tables)
3 Months Ended
Mar. 28, 2020
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of March 28, 2020 and December 28, 2019 and for the three months ended March 28, 2020 and March 30, 2019:
 
 
Three months ended
 
March 28, 2020
 
March 30, 2019
Revenue*:
 
 
 
West
$
196,225

 
$
181,945

East
133,040

 
113,388

Cement
37,925

 
37,306

Total revenue
$
367,190

 
$
332,639

                                                                                         
*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 
Three months ended
 
March 28, 2020
 
March 30, 2019
Loss from operations before taxes
$
(69,627
)
 
$
(99,538
)
Interest expense
27,818

 
30,105

Depreciation, depletion and amortization
51,201

 
54,807

Accretion
577

 
581

Loss on debt financings

 
14,565

Transaction costs
753

 
308

Non-cash compensation
4,905

 
5,906

Other
787

 
(146
)
Total Adjusted EBITDA
$
16,414

 
$
6,588

 
 
 
 
Total Adjusted EBITDA by Segment:
 
 
 
West
$
22,468

 
$
14,298

East
9,573

 
3,242

Cement
(7,561
)
 
(2,587
)
Corporate and other
(8,066
)
 
(8,365
)
Total Adjusted EBITDA
$
16,414

 
$
6,588

 
 
Three months ended
 
March 28, 2020
 
March 30, 2019
Purchases of property, plant and equipment
 
 
 
West
$
18,896

 
$
30,375

East
37,081

 
24,428

Cement
5,399

 
6,893

Total reportable segments
61,376

 
61,696

Corporate and other
453

 
492

Total purchases of property, plant and equipment
$
61,829

 
$
62,188

 
 
Three months ended
 
March 28, 2020
 
March 30, 2019
Depreciation, depletion, amortization and accretion:
 
 
 
West
$
21,800

 
$
23,925

East
21,096

 
20,211

Cement
7,893

 
10,300

Total reportable segments
50,789

 
54,436

Corporate and other
989

 
952

Total depreciation, depletion, amortization and accretion
$
51,778

 
$
55,388


 
March 28, 2020
 
December 28, 2019
Total assets:
 
 
 
West
$
1,368,542

 
$
1,379,684

East
1,307,709

 
1,288,835

Cement
869,026

 
868,528

Total reportable segments
3,545,277

 
3,537,047

Corporate and other
446,991

 
530,509

Total
$
3,992,268

 
$
4,067,556


Summit Materials, LLC  
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of March 28, 2020 and December 28, 2019 and for the three months ended March 28, 2020 and March 30, 2019:

 
 
Three months ended
 
 
March 28,
 
March 30,
 
 
2020
 
2019
Revenue*:
 
 
 
 
West
 
$
196,225

 
$
181,945

East
 
133,040

 
113,388

Cement
 
37,925

 
37,306

Total revenue
 
$
367,190

 
$
332,639

*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 
 
Three months ended
 
 
March 28,
 
March 30,
 
 
2020
 
2019
Loss from operations before taxes
 
$
(69,509
)
 
$
(99,370
)
Interest expense
 
27,700

 
29,937

Depreciation, depletion and amortization
 
51,201

 
54,807

Accretion
 
577

 
581

Loss on debt financings
 

 
14,565

Transaction costs
 
753

 
308

Non-cash compensation
 
4,905

 
5,906

Other
 
787

 
(146
)
Total Adjusted EBITDA
 
$
16,414

 
$
6,588

 
 
 
 
 
Total Adjusted EBITDA by Segment:
 
 
 
 
West
 
$
22,468

 
$
14,298

East
 
9,573

 
3,242

Cement
 
(7,561
)
 
(2,587
)
Corporate and other
 
(8,066
)
 
(8,365
)
Total Adjusted EBITDA
 
$
16,414

 
$
6,588

 
 
 
Three months ended
 
 
March 28, 2020
 
March 30, 2019
Purchases of property, plant and equipment
 
 
 
 
West
 
$
18,896

 
$
30,375

East
 
37,081

 
24,428

Cement
 
5,399

 
6,893

Total reportable segments
 
61,376

 
61,696

Corporate and other
 
453

 
492

Total purchases of property, plant and equipment
 
$
61,829

 
$
62,188

 
 
 
Three months ended
 
 
March 28,
 
March 30,
 
 
2020
 
2019
Depreciation, depletion, amortization and accretion:
 
 
 
 
West
 
$
21,800

 
$
23,925

East
 
21,096

 
20,211

Cement
 
7,893

 
10,300

Total reportable segments
 
50,789

 
54,436

Corporate and other
 
989

 
952

Total depreciation, depletion, amortization and accretion
 
$
51,778

 
$
55,388


 
 
March 28, 2020
 
December 28, 2019
Total assets:
 
 
 
 
West
 
$
1,368,542

 
$
1,379,684

East
 
1,307,709

 
1,288,835

Cement
 
869,026

 
868,528

Total reportable segments
 
3,545,277

 
3,537,047

Corporate and other
 
210,069

 
319,176

Total
 
$
3,755,346

 
$
3,856,223