XML 69 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Lessee, Lease, Description [Line Items]  
Schedule of Lease Cost The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Lease Assets and Liabilities The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Finance Lease Liability Maturities The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Operating Lease Liability Maturities The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Future Minimum Rental Payments for Operating Leases Minimum contractual commitments for the subsequent five years under royalty agreements are as follows:
 
 
Royalty
 
Agreements
2020
$
7,555

2021
7,212

2022
7,214

2023
7,216

2024
6,613


Summit Materials, LLC  
Lessee, Lease, Description [Line Items]  
Schedule of Lease Cost The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Lease Assets and Liabilities The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Finance Lease Liability Maturities The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Operating Lease Liability Maturities The components of lease expense were as follows:

 
2019
Operating lease cost
$
10,451

Variable lease cost
423

Short-term lease cost
38,417

Financing lease cost:
 
Amortization of right-of-use assets
11,062

Interest on lease liabilities
3,171

Total lease cost
$
63,524

 
 
 
2019
Supplemental balance sheet information related to leases:
 
Operating leases:
 
Operating lease right-of-use assets
$
32,777

 
 
Current operating lease liabilities
$
8,427

Noncurrent operating lease liabilities
25,381

Total operating lease liabilities
$
33,808

Finance leases:
 
Property and equipment, gross
$
82,660

Less accumulated depreciation
(24,907
)
Property and equipment, net
$
57,753

 
 
Current finance lease liabilities
$
16,007

Long-term finance lease liabilities
40,410

Total finance lease liabilities
$
56,417

 
 
 
2019
 
Lease Term
Discount Rate
 
(years)
(%)
Weighted average:
 
 
Operating leases
8.6

5.5
%
Finance lease
2.6

5.5
%
 
 
 
Maturities of lease liabilities were as follows:
 
 
 
Operating Leases
Finance Leases
2020
$
9,958

$
18,646

2021
7,960

21,886

2022
4,852

14,940

2023
3,842

1,732

2024
2,246

2,252

Thereafter
14,292

2,829

Total lease payments
43,150

62,285

Less imputed interest
(9,342
)
(5,868
)
Present value of lease payments
$
33,808

$
56,417


Schedule of Future Minimum Rental Payments for Operating Leases Minimum contractual commitments for the subsequent five years under royalty agreements are as follows:
 
 
Royalty
 
Agreements
2020
$
7,555

2021
7,212

2022
7,214

2023
7,216

2024
6,613