XML 80 R65.htm IDEA: XBRL DOCUMENT v3.19.3
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 30, 2018
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Current assets:                  
Cash and cash equivalents $ 182,589       $ 128,508        
Accounts receivable, net 337,060       214,518        
Cost and estimated earnings in excess of billings 49,715       18,602        
Inventories 197,015       213,851        
Other current assets 12,037       16,061        
Total current assets 778,416       591,540        
Property, plant and equipment, net 1,762,307       1,780,132        
Goodwill 1,198,496       1,192,028        
Intangible assets, net 24,446       18,460        
Operating lease right-of-use assets 33,045     $ 36,800          
Other assets 51,772       50,084        
Total assets 4,042,114       3,857,641        
Current liabilities:                  
Current portion of debt 6,354       6,354        
Current portion of acquisition-related liabilities 34,398       34,270        
Accounts payable 152,232       107,702        
Accrued expenses 118,003       100,491        
Current operating lease liabilities 8,609                
Billings in excess of costs and estimated earnings 12,476       11,840        
Total current liabilities 332,072       260,657        
Long-term debt 1,853,414       1,807,502        
Acquisition-related liabilities 40,662       49,468        
Noncurrent operating lease liabilities 25,329                
Other noncurrent liabilities 93,761       88,195        
Total liabilities 2,655,336       2,515,496        
Total liabilities and stockholders’ equity/member's interest 4,042,114       3,857,641        
Summit Materials, LLC                  
Current assets:                  
Cash and cash equivalents 182,589       128,508        
Accounts receivable, net 337,060       214,518        
Intercompany receivables 0       0        
Cost and estimated earnings in excess of billings 49,715       18,602        
Inventories 197,015       213,851        
Other current assets 12,037       16,061        
Total current assets 778,416       591,540        
Property, plant and equipment, net 1,762,307       1,780,132        
Goodwill 1,199,496       1,193,028        
Intangible assets, net 24,446       18,460        
Operating lease right-of-use assets 33,045     $ 36,800          
Other assets 51,772       50,084        
Total assets 3,849,482       3,633,244        
Current liabilities:                  
Current portion of debt 6,354       6,354        
Current portion of acquisition-related liabilities 31,898       31,770        
Accounts payable 152,843       109,008        
Accrued expenses 118,234       100,029        
Current operating lease liabilities 8,609                
Intercompany payables 0       0        
Billings in excess of costs and estimated earnings 12,476       11,840        
Total current liabilities 330,414       259,001        
Long-term debt 1,853,414       1,807,502        
Acquisition-related liabilities 38,645       45,354        
Noncurrent operating lease liabilities 25,329                
Other noncurrent liabilities 151,016       135,956        
Total liabilities 2,398,818       2,247,813        
Total member's interest 1,450,664 $ 1,360,044 $ 1,299,730   1,385,431 $ 1,389,257 $ 1,291,139 $ 1,240,542 $ 1,291,594
Total liabilities and stockholders’ equity/member's interest 3,849,482       3,633,244        
Summit Materials, LLC | Eliminations                  
Current assets:                  
Cash and cash equivalents (4,919)       (4,870)        
Accounts receivable, net (194)       (185)        
Intercompany receivables (1,232,088)       (1,125,192)        
Cost and estimated earnings in excess of billings 0       0        
Inventories 0       0        
Other current assets 0       0        
Total current assets (1,237,201)       (1,130,247)        
Property, plant and equipment, net 0       0        
Goodwill 0       0        
Intangible assets, net 0       0        
Operating lease right-of-use assets 0                
Other assets (3,609,315)       (3,397,794)        
Total assets (4,846,516)       (4,528,041)        
Current liabilities:                  
Current portion of debt 0       0        
Current portion of acquisition-related liabilities 0       0        
Accounts payable (194)       (185)        
Accrued expenses (4,919)       (4,870)        
Current operating lease liabilities 0                
Intercompany payables (1,232,088)       (1,125,192)        
Billings in excess of costs and estimated earnings 0       0        
Total current liabilities (1,237,201)       (1,130,247)        
Long-term debt 0       0        
Acquisition-related liabilities 0       0        
Noncurrent operating lease liabilities 0                
Other noncurrent liabilities (137,018)       (171,317)        
Total liabilities (1,374,219)       (1,301,564)        
Total member's interest (3,472,297)       (3,226,477)        
Total liabilities and stockholders’ equity/member's interest (4,846,516)       (4,528,041)        
Summit Materials, LLC | Issuers | Reportable Legal Entities                  
Current assets:                  
Cash and cash equivalents 178,242       117,219        
Accounts receivable, net 0       0        
Intercompany receivables 449,895       500,765        
Cost and estimated earnings in excess of billings 0       0        
Inventories 0       0        
Other current assets 1,811       1,953        
Total current assets 629,948       619,937        
Property, plant and equipment, net 11,348       13,300        
Goodwill 0       0        
Intangible assets, net 0       0        
Operating lease right-of-use assets 3,486                
Other assets 3,499,351       3,292,851        
Total assets 4,144,133       3,926,088        
Current liabilities:                  
Current portion of debt 6,354       6,354        
Current portion of acquisition-related liabilities 0       0        
Accounts payable 3,318       4,712        
Accrued expenses 39,361       45,146        
Current operating lease liabilities 750                
Intercompany payables 782,697       673,175        
Billings in excess of costs and estimated earnings 0       0        
Total current liabilities 832,480       729,387        
Long-term debt 1,853,414       1,807,502        
Acquisition-related liabilities 0       0        
Noncurrent operating lease liabilities 3,674                
Other noncurrent liabilities 3,901       3,768        
Total liabilities 2,693,469       2,540,657        
Total member's interest 1,450,664       1,385,431        
Total liabilities and stockholders’ equity/member's interest 4,144,133       3,926,088        
Summit Materials, LLC | 100% Owned Guarantors | Reportable Legal Entities                  
Current assets:                  
Cash and cash equivalents 2,197       8,440        
Accounts receivable, net 314,249       199,538        
Intercompany receivables 782,193       624,427        
Cost and estimated earnings in excess of billings 47,033       17,711        
Inventories 193,195       210,149        
Other current assets 9,382       11,308        
Total current assets 1,348,249       1,071,573        
Property, plant and equipment, net 1,688,612       1,709,083        
Goodwill 1,141,574       1,136,785        
Intangible assets, net 24,446       18,460        
Operating lease right-of-use assets 24,447                
Other assets 160,937       154,080        
Total assets 4,388,265       4,089,981        
Current liabilities:                  
Current portion of debt 0       0        
Current portion of acquisition-related liabilities 31,898       31,770        
Accounts payable 138,284       92,132        
Accrued expenses 80,757       57,826        
Current operating lease liabilities 6,796                
Intercompany payables 429,858       436,564        
Billings in excess of costs and estimated earnings 11,543       11,347        
Total current liabilities 699,136       629,639        
Long-term debt 0       0        
Acquisition-related liabilities 38,645       45,354        
Noncurrent operating lease liabilities 17,684                
Other noncurrent liabilities 205,384       226,137        
Total liabilities 960,849       901,130        
Total member's interest 3,427,416       3,188,851        
Total liabilities and stockholders’ equity/member's interest 4,388,265       4,089,981        
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities                  
Current assets:                  
Cash and cash equivalents 7,069       7,719        
Accounts receivable, net 23,005       15,165        
Intercompany receivables 0       0        
Cost and estimated earnings in excess of billings 2,682       891        
Inventories 3,820       3,702        
Other current assets 844       2,800        
Total current assets 37,420       30,277        
Property, plant and equipment, net 62,347       57,749        
Goodwill 57,922       56,243        
Intangible assets, net 0       0        
Operating lease right-of-use assets 5,112                
Other assets 799       947        
Total assets 163,600       145,216        
Current liabilities:                  
Current portion of debt 0       0        
Current portion of acquisition-related liabilities 0       0        
Accounts payable 11,435       12,349        
Accrued expenses 3,035       1,927        
Current operating lease liabilities 1,063                
Intercompany payables 19,533       15,453        
Billings in excess of costs and estimated earnings 933       493        
Total current liabilities 35,999       30,222        
Long-term debt 0       0        
Acquisition-related liabilities 0       0        
Noncurrent operating lease liabilities 3,971                
Other noncurrent liabilities 78,749       77,368        
Total liabilities 118,719       107,590        
Total member's interest 44,881       37,626        
Total liabilities and stockholders’ equity/member's interest $ 163,600       $ 145,216