XML 33 R34.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION - (Tables)
9 Months Ended
Sep. 28, 2019
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of September 28, 2019 and December 29, 2018 and for the three and nine months ended September 28, 2019 and September 29, 2018:
 
 
Three months ended
 
Nine months ended
 
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Revenue*:
 
 
 
 
 
 
 
West
$
366,504

 
$
367,912

 
$
848,661

 
$
871,338

East
266,587

 
232,777

 
596,107

 
525,270

Cement
98,991

 
93,972

 
220,844

 
213,364

Total revenue
$
732,082

 
$
694,661

 
$
1,665,612

 
$
1,609,972

                                                                                         
*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 
Three months ended
 
Nine months ended
 
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Income from operation before taxes
$
103,839

 
$
94,757

 
$
58,998

 
$
71,206

Interest expense
28,917

 
28,889

 
88,423

 
86,616

Depreciation, depletion and amortization
54,575

 
53,494

 
162,417

 
149,439

Accretion
552

 
480

 
1,723

 
1,224

Loss on debt financings

 

 
14,565

 
149

Gain on sale of business

 
(12,108
)
 

 
(12,108
)
Transaction costs
751

 
1,260

 
1,449

 
3,817

Non-cash compensation
4,819

 
5,643

 
15,424

 
19,833

Other
(136
)
 
(409
)
 
(2,628
)
 
(7,316
)
Total Adjusted EBITDA
$
193,317

 
$
172,006

 
$
340,371

 
$
312,860

 
 
 
 
 
 
 
 
Total Adjusted EBITDA by Segment:
 
 
 
 
 
 
 
West
$
81,936

 
$
73,916

 
$
151,054

 
$
151,316

East
76,825

 
58,305

 
134,479

 
100,497

Cement
42,683

 
44,299

 
75,537

 
82,626

Corporate and other
(8,127
)
 
(4,514
)
 
(20,699
)
 
(21,579
)
Total Adjusted EBITDA
$
193,317

 
$
172,006

 
$
340,371

 
$
312,860

 
 
Nine months ended
 
September 28, 2019
 
September 29, 2018
Purchases of property, plant and equipment
 
 
 
West
$
61,679

 
$
104,217

East
61,830

 
51,968

Cement
15,087

 
21,621

Total reportable segments
138,596

 
177,806

Corporate and other
1,166

 
5,946

Total purchases of property, plant and equipment
$
139,762

 
$
183,752

 
 
Three months ended
 
Nine months ended
 
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Depreciation, depletion, amortization and accretion:
 
 
 
 
 
 
 
West
$
23,307

 
$
23,289

 
$
70,156

 
$
68,029

East
19,668

 
19,429

 
59,719

 
54,982

Cement
11,111

 
10,682

 
31,280

 
25,733

Total reportable segments
54,086

 
53,400

 
161,155

 
148,744

Corporate and other
1,041

 
574

 
2,985

 
1,919

Total depreciation, depletion, amortization and accretion
$
55,127

 
$
53,974

 
$
164,140

 
$
150,663


 
September 28, 2019
 
December 29, 2018
Total assets:
 
 
 
West
$
1,440,010

 
$
1,370,501

East
1,334,247

 
1,253,640

Cement
879,140

 
877,586

Total reportable segments
3,653,397

 
3,501,727

Corporate and other
388,717

 
355,914

Total
$
4,042,114

 
$
3,857,641


Summit Materials, LLC  
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of September 28, 2019 and December 29, 2018 and for the three and nine months ended September 28, 2019 and September 29, 2018:
 
 
 
Three months ended
 
Nine months ended
 
 
September 28,
 
September 29,
 
September 28,
 
September 29,
 
 
2019
 
2018
 
2019
 
2018
Revenue*:
 
 
 
 
 
 
 
 
West
 
$
366,504

 
$
367,912

 
$
848,661

 
$
871,338

East
 
266,587

 
232,777

 
596,107

 
525,270

Cement
 
98,991

 
93,972

 
220,844

 
213,364

Total revenue
 
$
732,082

 
$
694,661

 
$
1,665,612

 
$
1,609,972

*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 
 
Three months ended
 
Nine months ended
 
 
September 28,
 
September 29,
 
September 28,
 
September 29,
 
 
2019
 
2018
 
2019
 
2018
Income from operation before taxes
 
$
103,956

 
$
94,926

 
$
59,401

 
$
71,756

Interest expense
 
28,800

 
28,720

 
88,020

 
86,066

Depreciation, depletion and amortization
 
54,575

 
53,494

 
162,417

 
149,439

Accretion
 
552

 
480

 
1,723

 
1,224

Loss on debt financings
 

 

 
14,565

 
149

Gain on sale of business
 

 
(12,108
)
 

 
(12,108
)
Transaction costs
 
751

 
1,260

 
1,449

 
3,817

Non-cash compensation
 
4,819

 
5,643

 
15,424

 
19,833

Other
 
(136
)
 
(409
)
 
(2,628
)
 
(7,316
)
Total Adjusted EBITDA
 
$
193,317

 
$
172,006

 
$
340,371

 
$
312,860

 
 
 
 
 
 
 
 
 
Total Adjusted EBITDA by Segment:
 
 
 
 
 
 
 
 
West
 
$
81,936

 
$
73,916

 
$
151,054

 
$
151,316

East
 
76,825

 
58,305

 
134,479

 
100,497

Cement
 
42,683

 
44,299

 
75,537

 
82,626

Corporate and other
 
(8,127
)
 
(4,514
)
 
(20,699
)
 
(21,579
)
Total Adjusted EBITDA
 
$
193,317

 
$
172,006

 
$
340,371

 
$
312,860

 
 
 
Nine months ended
 
 
September 28, 2019
 
September 29, 2018
Purchases of property, plant and equipment
 
 
 
 
West
 
$
61,679

 
$
104,217

East
 
61,830

 
51,968

Cement
 
15,087

 
21,621

Total reportable segments
 
138,596

 
177,806

Corporate and other
 
1,166

 
5,946

Total purchases of property, plant and equipment
 
$
139,762

 
$
183,752

 
 
 
Three months ended
 
Nine months ended
 
 
September 28,
 
September 29,
 
September 28,
 
September 29,
 
 
2019
 
2018
 
2019
 
2018
Depreciation, depletion, amortization and accretion:
 
 
 
 
 
 
 
 
West
 
$
23,307

 
$
23,289

 
$
70,156

 
$
68,029

East
 
19,668

 
19,429

 
59,719

 
54,982

Cement
 
11,111

 
10,682

 
31,280

 
25,733

Total reportable segments
 
54,086

 
53,400

 
161,155

 
148,744

Corporate and other
 
1,041

 
574

 
2,985

 
1,919

Total depreciation, depletion, amortization and accretion
 
$
55,127

 
$
53,974

 
$
164,140

 
$
150,663


 
 
September 28, 2019
 
December 29, 2018
Total assets:
 
 
 
 
West
 
$
1,440,010

 
$
1,370,501

East
 
1,334,247

 
1,253,640

Cement
 
879,140

 
877,586

Total reportable segments
 
3,653,397

 
3,501,727

Corporate and other
 
196,085

 
131,517

Total
 
$
3,849,482

 
$
3,633,244