XML 60 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 30, 2017
Segment Information

(20) Segment Information

 

The Company has three operating segments: West; East; and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, share-based compensation, and transaction costs, as well as various other non-recurring, non-cash amounts.

 

The West and East segments have several acquired subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements.

 

The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended December 30, 2017, December 31, 2016 and January 2, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Revenue*:

 

 

 

 

 

 

 

 

 

West

 

$

998,843

 

$

813,682

 

$

804,503

East

 

 

629,919

 

 

531,294

 

 

432,310

Cement

 

 

303,813

 

 

281,087

 

 

195,484

Total revenue

 

$

1,932,575

 

$

1,626,063

 

$

1,432,297


*       Intercompany sales are immaterial and the presentation above only reflects sales to external customers.

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

(Loss) income from continuing operations before taxes

 

$

(158,200)

 

$

40,827

 

$

(19,194)

Interest expense

 

 

108,549

 

 

97,536

 

 

84,629

Depreciation, depletion and amortization

 

 

177,643

 

 

147,736

 

 

118,321

Accretion

 

 

1,875

 

 

1,564

 

 

1,402

IPO/ Legacy equity modification costs

 

 

 —

 

 

37,257

 

 

28,296

Loss on debt financings

 

 

4,815

 

 

 —

 

 

71,631

Tax receivable agreement expense

 

 

271,016

 

 

14,938

 

 

 —

Transaction costs

 

 

7,733

 

 

6,797

 

 

9,519

Management fees and expenses

 

 

 —

 

 

(1,379)

 

 

1,046

Non-cash compensation

 

 

21,140

 

 

12,683

 

 

5,448

Other

 

 

1,206

 

 

13,388

 

 

(13,570)

Total Adjusted EBITDA

 

$

435,777

 

$

371,347

 

$

287,528

 

 

 

 

 

 

 

 

 

 

Total Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

West

 

$

203,590

 

$

167,434

 

$

150,764

East

 

 

139,108

 

 

126,007

 

 

92,303

Cement

 

 

127,547

 

 

112,991

 

 

74,845

Corporate and other

 

 

(34,468)

 

 

(35,085)

 

 

(30,384)

Total Adjusted EBITDA

 

$

435,777

 

$

371,347

 

$

287,528

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

 

2015

Purchases of property, plant and equipment

 

 

 

 

 

 

 

 

 

West

 

$

83,591

 

$

77,335

 

$

39,896

East

 

 

68,556

 

 

45,492

 

 

26,268

Cement

 

 

35,803

 

 

25,408

 

 

17,151

Total reportable segments

 

 

187,950

 

 

148,235

 

 

83,315

Corporate and other

 

 

6,196

 

 

5,248

 

 

5,635

Total purchases of property, plant and equipment

 

$

194,146

 

$

153,483

 

$

88,950

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

2015

Depreciation, depletion, amortization and accretion:

 

 

 

 

 

 

 

 

 

West

 

$

71,314

 

$

65,345

 

$

53,727

East

 

 

67,252

 

 

51,540

 

 

38,923

Cement

 

 

38,351

 

 

30,006

 

 

24,758

Total reportable segments

 

 

176,917

 

 

146,891

 

 

117,408

Corporate and other

 

 

2,601

 

 

2,409

 

 

2,315

Total depreciation, depletion, amortization and accretion

 

$

179,518

 

$

149,300

 

$

119,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

Total assets:

 

 

 

 

 

 

 

 

 

West

 

$

1,225,463

 

$

902,763

 

$

821,479

East

 

 

1,035,609

 

 

870,613

 

 

545,187

Cement

 

 

870,652

 

 

868,440

 

 

843,941

Total reportable segments

 

 

3,131,724

 

 

2,641,816

 

 

2,210,607

Corporate and other

 

 

655,609

 

 

139,650

 

 

185,572

Total

 

$

3,787,333

 

$

2,781,466

 

$

2,396,179

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Revenue by product*:

 

 

 

 

 

 

 

 

 

Aggregates

 

$

313,383

 

$

264,609

 

$

219,040

Cement

 

 

282,041

 

 

250,349

 

 

167,696

Ready-mix concrete

 

 

492,302

 

 

395,917

 

 

350,262

Asphalt

 

 

285,653

 

 

239,419

 

 

252,031

Paving and related services

 

 

371,763

 

 

304,041

 

 

295,995

Other

 

 

187,433

 

 

171,728

 

 

147,273

Total revenue

 

$

1,932,575

 

$

1,626,063

 

$

1,432,297


*       Revenue from the liquid asphalt terminals is included in asphalt revenue.

Summit Materials, LLC  
Segment Information

(19) Segment Information

 

The Company has three operating segments: West; East; and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, the Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of its segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, accretion, share-based compensation, and transaction costs, as well as various other non-recurring, non-cash amounts.

 

The West and East segments have several acquired subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements.

 

The following tables display selected financial data for the Company’s reportable business segments as of and for the years ended December 30, 2017, December 31, 2016 and January 2, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Revenue*:

 

 

 

 

 

 

 

 

 

West

 

$

998,843

 

$

813,682

 

$

804,503

East

 

 

629,919

 

 

531,294

 

 

432,310

Cement

 

 

303,813

 

 

281,087

 

 

195,484

Total revenue

 

$

1,932,575

 

$

1,626,063

 

$

1,432,297


*   Intercompany sales are immaterial and the presentation above only reflects sales to external customers.

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

 

2015

Income (loss) from continuing operations before taxes

 

$

113,696

 

$

56,805

 

$

(18,322)

Interest expense

 

 

107,655

 

 

96,483

 

 

83,757

Depreciation, depletion and amortization

 

 

177,643

 

 

147,736

 

 

118,321

Accretion

 

 

1,875

 

 

1,564

 

 

1,402

IPO/ Legacy equity modification costs

 

 

 —

 

 

37,257

 

 

28,296

Loss on debt financings

 

 

4,815

 

 

 —

 

 

71,631

Transaction costs

 

 

7,733

 

 

6,797

 

 

9,519

Management fees and expenses

 

 

 —

 

 

(1,379)

 

 

1,046

Non-cash compensation

 

 

21,140

 

 

12,683

 

 

5,448

Other

 

 

1,206

 

 

13,388

 

 

(13,570)

Total Adjusted EBITDA

 

$

435,763

 

$

371,334

 

$

287,528

 

 

 

 

 

 

 

 

 

 

Total Adjusted EBITDA by Segment:

 

 

 

 

 

 

 

 

 

West

 

$

203,590

 

$

167,434

 

$

150,764

East

 

 

139,108

 

 

126,007

 

 

92,303

Cement

 

 

127,547

 

 

112,991

 

 

74,845

Corporate and other

 

 

(34,482)

 

 

(35,098)

 

 

(30,384)

Total Adjusted EBITDA

 

$

435,763

 

$

371,334

 

$

287,528

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

 

2015

Purchases of property, plant and equipment

 

 

 

 

 

 

 

 

 

West

 

$

83,591

 

$

77,335

 

$

39,896

East

 

 

68,556

 

 

45,492

 

 

26,268

Cement

 

 

35,803

 

 

25,408

 

 

17,151

Total reportable segments

 

 

187,950

 

 

148,235

 

 

83,315

Corporate and other

 

 

6,196

 

 

5,248

 

 

5,635

Total purchases of property, plant and equipment

 

$

194,146

 

$

153,483

 

$

88,950

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

2015

Depreciation, depletion, amortization and accretion:

 

 

 

 

 

 

 

 

 

West

 

$

71,314

 

$

65,345

 

$

53,727

East

 

 

67,252

 

 

51,540

 

 

38,923

Cement

 

 

38,351

 

 

30,006

 

 

24,758

Total reportable segments

 

 

176,917

 

 

146,891

 

 

117,408

Corporate and other

 

 

2,601

 

 

2,409

 

 

2,315

Total depreciation, depletion, amortization and accretion

 

$

179,518

 

$

149,300

 

$

119,723

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

    

2016

    

2015

Total assets:

 

 

 

 

 

 

 

 

 

West

 

$

1,225,463

 

$

902,763

 

$

821,479

East

 

 

1,035,609

 

 

870,613

 

 

545,187

Cement

 

 

870,652

 

 

868,440

 

 

843,941

Total reportable segments

 

 

3,131,724

 

 

2,641,816

 

 

2,210,607

Corporate and other

 

 

372,517

 

 

134,604

 

 

184,555

Total

 

$

3,504,241

 

$

2,776,420

 

$

2,395,162

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

Revenue by product*:

 

 

 

 

 

 

 

 

 

Aggregates

 

$

313,383

 

$

264,609

 

$

219,040

Cement

 

 

282,041

 

 

250,349

 

 

167,696

Ready-mix concrete

 

 

492,302

 

 

395,917

 

 

350,262

Asphalt

 

 

285,653

 

 

239,419

 

 

252,031

Paving and related services

 

 

371,763

 

 

304,041

 

 

295,995

Other

 

 

187,433

 

 

171,728

 

 

147,273

Total revenue

 

$

1,932,575

 

$

1,626,063

 

$

1,432,297


*Revenue from the liquid asphalt terminals is included in asphalt revenue.