XML 54 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans
12 Months Ended
Dec. 30, 2017
Employee Benefit Plans

(14) Employee Benefit Plans

 

Defined Contribution Plan—The Company sponsors employee 401(k) savings plans for its employees, including certain union employees. The plans provide for various required and discretionary Company matches of employees’ eligible compensation contributed to the plans. The expense for the defined contribution plans was $9.3 million, $8.6 million and $7.1 million for the years ended December 30, 2017, December 31, 2016 and January 2, 2016, respectively.

 

Defined Benefit and Other Postretirement Benefits Plans—The Company’s subsidiary, Continental Cement, sponsors two noncontributory defined benefit pension plans for hourly and salaried employees. The salaried plan is closed to new participants and benefits are frozen. The hourly plan is also frozen except that new hourly participants from the Davenport, Iowa location accrue new benefits in the hourly plan. As a result of the collective bargaining unit negotiations in 2017, the hourly defined benefit pension plan was amended to stop future benefit accruals for the Davenport employees effective December 31, 2017. Pension benefits for eligible hourly employees are based on a monthly pension factor for each year of credited service. Pension benefits for eligible salaried employees are generally based on years of service and average eligible compensation.

 

Continental Cement also sponsors two unfunded healthcare and life insurance benefits plans for certain eligible retired employees. Effective January 1, 2014, the plan covering employees of the Hannibal, Missouri location was amended to eliminate all future retiree health and life coverage for current employees. During 2015, Continental Cement adopted one new unfunded healthcare plan to provide benefits prior to Medicare eligibility for certain hourly employees of the Davenport, Iowa location.

 

The funded status of the pension and other postretirement benefit plans is recognized in the consolidated balance sheets as the difference between the fair value of plan assets and the benefit obligations. For defined benefit pension plans, the benefit obligation is the projected benefit obligation (“PBO”) and for the healthcare and life insurance benefits plans, the benefit obligation is the accumulated postretirement benefit obligation (“APBO”). The PBO represents the actuarial present value of benefits expected to be paid upon retirement based on estimated future compensation levels. However, since the plans’ participants are not subject to future compensation increases, the plans’ PBO equals the accumulated benefit obligation (“ABO”). The APBO represents the actuarial present value of postretirement benefits attributed to employee services already rendered. The fair value of plan assets represents the current market value of assets held by an irrevocable trust fund for the sole benefit of participants. The measurement of the benefit obligations are based on the Company’s estimates and actuarial valuations. These valuations reflect the terms of the plan and use participant-specific information, such as compensation, age and years of service, as well as certain assumptions that require significant judgment, including estimates of discount rates, expected return on plan assets, rate of compensation increases, interest-crediting rates and mortality rates.

 

The Company uses December 31 as the measurement date for its defined benefit pension and other postretirement benefit plans.

 

Obligations and Funded Status—The following information is as of December 31, 2017 and December 31, 2016 and for the years ended December 31, 2017, December 31, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Pension

 

Healthcare

 

Pension

 

Healthcare

 

 

 

benefits 

 

& Life Ins.

 

benefits 

 

& Life Ins. 

 

Change in benefit obligations:

    

 

    

    

 

    

    

 

    

    

 

    

 

Beginning of period

 

$

27,608

 

$

12,770

 

$

27,914

 

$

13,458

 

Service cost

 

 

285

 

 

184

 

 

279

 

 

230

 

Interest cost

 

 

998

 

 

365

 

 

1,049

 

 

470

 

Actuarial loss (gain)

 

 

1,182

 

 

(338)

 

 

22

 

 

(682)

 

Curtailments

 

 

(430)

 

 

 

 

 

 

 

 

 

 

Change in plan provision

 

 

 —

 

 

(2,325)

 

 

 —

 

 

65

 

Benefits paid

 

 

(1,659)

 

 

(863)

 

 

(1,656)

 

 

(771)

 

End of period

 

$

27,984

 

$

9,793

 

$

27,608

 

$

12,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

18,395

 

$

 —

 

$

18,336

 

$

 —

 

Actual return on plan assets

 

 

1,415

 

 

 

 

 

719

 

 

 

 

Employer contributions

 

 

861

 

 

863

 

 

996

 

 

771

 

Benefits paid

 

 

(1,659)

 

 

(863)

 

 

(1,656)

 

 

(771)

 

End of period

 

$

19,012

 

$

 —

 

$

18,395

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status of plans

 

$

(8,972)

 

$

(9,793)

 

$

(9,213)

 

$

(12,770)

 

Current liabilities

 

$

 —

 

$

(702)

 

$

 —

 

$

(844)

 

Noncurrent liabilities

 

 

(8,972)

 

 

(9,091)

 

 

(9,213)

 

 

(11,926)

 

Liability recognized

 

$

(8,972)

 

$

(9,793)

 

$

(9,213)

 

$

(12,770)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

9,341

 

$

2,285

 

$

9,248

 

$

3,060

 

Prior service cost

 

 

 —

 

 

(2,413)

 

 

—

 

 

(1,968)

 

Total amount recognized

 

$

9,341

 

$

(128)

 

$

9,248

 

$

1,092

 

 

The amount recognized in accumulated other comprehensive income (“AOCI”) is the actuarial loss (credit) and prior service cost, which has not yet been recognized in periodic benefit cost. At December 30, 2017, the actuarial loss (credit) and prior service cost (credit) expected to be amortized from AOCI to benefit cost in 2018 is $0.3 million and $(0.2) million for the pension and postretirement obligations, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

Pension

 

Healthcare

 

Pension

 

Healthcare

 

Pension

 

Healthcare

 

 

 

benefits 

 

& Life Ins.

 

benefits

 

& Life Ins.

 

benefits

 

& Life Ins.

 

Amounts recognized in other comprehensive (income) loss:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Net actuarial gain (loss)

 

$

1,068

 

$

(338)

 

$

688

 

$

(682)

 

$

(16)

 

$

(1,720)

 

Prior service cost

 

 

 —

 

 

(572)

 

 

—

 

 

64

 

 

—

 

 

—

 

Amortization of prior year service cost

 

 

 —

 

 

168

 

 

—

 

 

174

 

 

—

 

 

174

 

Curtailment benefit

 

 

(429)

 

 

 —

 

 

—

 

 

—

 

 

—

 

 

—

 

Amortization of gain

 

 

(547)

 

 

(64)

 

 

(463)

 

 

(207)

 

 

(326)

 

 

(235)

 

Adjustment to plan benefits

 

 

—

 

 

(414)

 

 

—

 

 

—

 

 

—

 

 

—

 

Total amount recognized

 

$

92

 

$

(1,220)

 

$

225

 

$

(651)

 

$

(342)

 

$

(1,781)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

285

 

$

184

 

$

279

 

$

230

 

$

159

 

$

149

 

Interest cost

 

 

998

 

 

365

 

 

1,049

 

 

470

 

 

1,041

 

 

447

 

Amortization of gain

 

 

547

 

 

64

 

 

463

 

 

207

 

 

326

 

 

235

 

Expected return on plan assets

 

 

(1,302)

 

 

—

 

 

(1,386)

 

 

—

 

 

(1,385)

 

 

—

 

Amortization of prior service credit

 

 

—

 

 

(168)

 

 

—

 

 

(174)

 

 

—

 

 

(174)

 

Net periodic benefit cost

 

$

528

 

$

445

 

$

405

 

$

733

 

$

141

 

$

657

 

 

Assumptions—Weighted-average assumptions used to determine the benefit obligations as of year-end 2017 and 2016 are:

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

    

Healthcare

    

 

    

Healthcare

 

 

    

Pension benefits 

 

& Life Ins. 

 

Pension benefits 

 

& Life Ins. 

 

Discount rate

    

3.23% - 3.37%

 

3.20% - 3.25%

 

3.61% - 3.81%

 

3.32% - 3.65%

 

Expected long-term rate of return on plan assets

 

7.00%

 

N/A

 

7.00%

 

N/A

 

 

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 30, 2017, December 31, 2016 and January 2, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

  

Healthcare

 

 

  

Healthcare

 

 

  

Healthcare

 

 

    

Pension benefits 

    

& Life Ins.

    

Pension benefits 

    

& Life Ins. 

    

Pension benefits 

    

& Life Ins. 

 

Discount rate

  

3.61% - 3.81%

 

3.54% - 3.65%

  

3.74% - 3.97%

 

3.34% - 3.80%

  

3.50% - 3.98%

 

3.39% - 3.52%

 

Expected long-term rate of return on plan assets

 

7.00%

 

N/A

 

7.30%

 

N/A

 

7.30%

 

N/A

 

 

The expected long-term return on plan assets is based upon the Plans’ consideration of historical and forward-looking returns and the Company’s estimation of what a portfolio, with the target allocation described below, will earn over a long-term horizon. The discount rate is derived using the Citigroup Pension Discount Curve.

 

Assumed health care cost trend rates were 8.0% grading to 4.5% as of year-end 2017 and 2016. Assumed health care cost trend rates have a significant effect on the amounts reported for the Company’s healthcare and life insurance benefits plans. A one percentage-point change in assumed health care cost trend rates would have the following effects as of year-end 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Increase

 

Decrease

 

Increase

 

Decrease

 

Total service cost and interest cost components

    

$

39

    

$

(33)

    

$

55

    

$

(47)

 

APBO

 

 

857

 

 

(769)

 

 

1,197

 

 

(1,038)

 

 

Plan Assets—The defined benefit pension plans’ (the “Plans”) investment strategy is to minimize investment risk while generating acceptable returns. The Plans currently invest a relatively high proportion of the plan assets in fixed income securities, while the remainder is invested in equity securities, cash reserves and precious metals. The equity securities are diversified into funds with growth and value investment strategies. The target allocation for plan assets is as follows: equity securities—30%; fixed income securities—63%; cash reserves—5%; and precious metals—2%. The Plans’ current investment allocations are within the tolerance of the target allocation. The Company had no Level 3 investments as of or for the years ended December 30, 2017 and December 31, 2016.

 

At year-end 2017 and 2016, the Plans’ assets were invested predominantly in fixed-income securities and publicly traded equities, but may invest in other asset classes in the future subject to the parameters of the investment policy. The Plans’ investments in fixed-income assets include U.S. Treasury and U.S. agency securities and corporate bonds. The Plans’ investments in equity assets include U.S. and international securities and equity funds. The Company estimates the fair value of the Plans’ assets using various valuation techniques and, to the extent available, quoted market prices in active markets or observable market inputs. The descriptions and fair value methodologies for the Plans’ assets are as follows:

 

Fixed Income Securities—Corporate and government bonds are classified as Level 2 assets, as they are either valued at quoted market prices from observable pricing sources at the reporting date or valued based upon comparable securities with similar yields and credit ratings.

 

Equity Securities—Equity securities are valued at the closing market price reported on a U.S. exchange where the security is actively traded and are therefore classified as Level 1 assets.

 

Cash—The carrying amounts of cash approximate fair value due to the short-term maturity.

 

Precious Metals—Precious metals are valued at the closing market price reported on a U.S. exchange where the security is actively traded and are therefore classified as Level 1 assets.

 

The fair value of the Plans’ assets by asset class and fair value hierarchy level as of December 31, 2017 and December 31, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

Quoted prices in active

 

 

 

 

 

 

Total fair

 

markets for identical

 

Observable

 

 

 

value

 

assets (Level 1)

 

inputs (Level 2)

 

Fixed income securities:

    

 

    

    

 

    

    

 

    

 

Intermediate—government

 

$

3,620

 

$

3,068

 

$

552

 

Intermediate—corporate

 

 

3,872

 

 

—

 

 

3,872

 

Short-term—government

 

 

497

 

 

497

 

 

 —

 

Short-term—corporate

 

 

1,702

 

 

—

 

 

1,702

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

U.S. Large cap value

 

 

1,765

 

 

1,765

 

 

—

 

U.S. Large cap growth

 

 

588

 

 

588

 

 

—

 

U.S. Mid cap value

 

 

586

 

 

586

 

 

—

 

U.S. Mid cap growth

 

 

586

 

 

586

 

 

—

 

U.S. Small cap value

 

 

571

 

 

571

 

 

—

 

U.S. Small cap growth

 

 

580

 

 

580

 

 

—

 

Managed Futures

 

 

392

 

 

—

 

 

392

 

International

 

 

1,547

 

 

677

 

 

870

 

Commodities Broad Basket

 

 

801

 

 

—

 

 

801

 

Cash

 

 

1,522

 

 

—

 

 

1,522

 

Precious metals

 

 

383

 

 

383

 

 

—

 

Total

 

$

19,012

 

$

9,301

 

$

9,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

Quoted prices in active

 

 

 

 

 

 

Total fair

 

markets for identical

 

Observable

 

 

 

value

 

assets (Level 1)

 

inputs (Level 2)

 

Fixed income securities:

    

 

 

    

 

 

    

 

 

 

Intermediate—government

 

$

1,770

 

$

—

 

$

1,770

 

Intermediate—corporate

 

 

2,658

 

 

—

 

 

2,658

 

Short-term—government

 

 

912

 

 

—

 

 

912

 

Short-term—corporate

 

 

3,613

 

 

—

 

 

3,613

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

U.S. Large cap value

 

 

1,181

 

 

1,181

 

 

—

 

U.S. Large cap growth

 

 

1,103

 

 

1,103

 

 

—

 

U.S. Mid cap value

 

 

577

 

 

577

 

 

—

 

U.S. Mid cap growth

 

 

546

 

 

546

 

 

—

 

U.S. Small cap value

 

 

551

 

 

551

 

 

—

 

U.S. Small cap growth

 

 

540

 

 

540

 

 

—

 

Managed Futures

 

 

366

 

 

366

 

 

—

 

International

 

 

1,099

 

 

1,099

 

 

—

 

Emerging Markets

 

 

359

 

 

359

 

 

—

 

Commodities Broad Basket

 

 

707

 

 

707

 

 

—

 

Cash

 

 

2,094

 

 

2,094

 

 

—

 

Precious metals

 

 

319

 

 

319

 

 

—

 

Total

 

$

18,395

 

$

9,442

 

$

8,953

 

 

Cash Flows—The Company expects to contribute approximately $1.4 million in 2018 to both its pension plans and to its healthcare and life insurance benefits plans.

 

The estimated benefit payments for each of the next five years and the five-year period thereafter are as follows:

 

 

 

 

 

 

 

 

 

 

 

Pension

 

Healthcare and Life

 

 

    

benefits

    

Insurance Benefits

 

2018

 

$

1,835

 

$

702

 

2019

 

 

1,830

 

 

667

 

2020

 

 

1,804

 

 

675

 

2021

 

 

1,771

 

 

655

 

2022

 

 

1,768

 

 

649

 

2023 - 2027

 

 

8,457

 

 

3,250

 

 

Summit Materials, LLC  
Employee Benefit Plans

(13) Employee Benefit Plans

 

Defined Contribution Plan—The Company sponsors employee 401(k) savings plans for its employees, including certain union employees. The plans provide for various required and discretionary Company matches of employees’ eligible compensation contributed to the plans. The expense for the defined contribution plans was $9.3 million, $8.6 million and $7.1 million for the years ended December 30, 2017, December 31, 2016 and January 2, 2016, respectively.

 

Defined Benefit and Other Postretirement Benefits Plans—The Company’s subsidiary, Continental Cement, sponsors two noncontributory defined benefit pension plans for hourly and salaried employees. The salaried plan is closed to new participants and benefits are frozen. The hourly plan is also frozen except that new hourly participants from the Davenport, Iowa location accrue new benefits in the hourly plan. As a result of the collective bargaining unit negotiations in 2017, the hourly defined benefit pension plan was amended to stop future benefit accruals for the Davenport employees effective December 31, 2017. Pension benefits for eligible hourly employees are based on a monthly pension factor for each year of credited service. Pension benefits for eligible salaried employees are generally based on years of service and average eligible compensation.

 

Continental Cement also sponsors two unfunded healthcare and life insurance benefits plans for certain eligible retired employees. Effective January 1, 2014, the plan covering employees of the Hannibal, Missouri location was amended to eliminate all future retiree health and life coverage for current employees. During 2015, Continental Cement adopted one new unfunded healthcare plan to provide benefits prior to Medicare eligibility for certain hourly employees of the Davenport, Iowa location.

 

The funded status of the pension and other postretirement benefit plans is recognized in the consolidated balance sheets as the difference between the fair value of plan assets and the benefit obligations. For defined benefit pension plans, the benefit obligation is the projected benefit obligation (“PBO”) and for the healthcare and life insurance benefits plans, the benefit obligation is the accumulated postretirement benefit obligation (“APBO”). The PBO represents the actuarial present value of benefits expected to be paid upon retirement based on estimated future compensation levels. However, since the plans’ participants are not subject to future compensation increases, the plans’ PBO equals the accumulated benefit obligation (“ABO”). The APBO represents the actuarial present value of postretirement benefits attributed to employee services already rendered. The fair value of plan assets represents the current market value of assets held by an irrevocable trust fund for the sole benefit of participants. The measurement of the benefit obligations are based on the Company’s estimates and actuarial valuations. These valuations reflect the terms of the plan and use participant-specific information, such as compensation, age and years of service, as well as certain assumptions that require significant judgment, including estimates of discount rates, expected return on plan assets, rate of compensation increases, interest-crediting rates and mortality rates.

 

The Company uses December 31 as the measurement date for its defined benefit pension and other postretirement benefit plans.

 

Obligations and Funded Status—The following information is as of December 31, 2017 and December 31, 2016 and for the years ended December 31, 2017, December 31, 2016 and December 31, 2015: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Pension

 

Healthcare

 

Pension

 

Healthcare

 

 

 

benefits 

 

& Life Ins.

 

benefits 

 

& Life Ins. 

 

Change in benefit obligations:

    

 

    

    

 

    

    

 

    

    

 

    

 

Beginning of period

 

$

27,608

 

$

12,770

 

$

27,914

 

$

13,458

 

Service cost

 

 

285

 

 

184

 

 

279

 

 

230

 

Interest cost

 

 

998

 

 

365

 

 

1,049

 

 

470

 

Actuarial loss (gain)

 

 

1,182

 

 

(338)

 

 

22

 

 

(682)

 

Curtailments

 

 

(430)

 

 

 

 

 

 

 

 

 

 

Change in plan provision

 

 

 —

 

 

(2,325)

 

 

 —

 

 

65

 

Benefits paid

 

 

(1,659)

 

 

(863)

 

 

(1,656)

 

 

(771)

 

End of period

 

 

27,984

 

 

9,793

 

 

27,608

 

 

12,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

18,395

 

$

 —

 

$

18,336

 

$

 —

 

Actual return on plan assets

 

 

1,415

 

 

 

 

 

719

 

 

 

 

Employer contributions

 

 

861

 

 

863

 

 

996

 

 

771

 

Benefits paid

 

 

(1,659)

 

 

(863)

 

 

(1,656)

 

 

(771)

 

End of period

 

 

19,012

 

 

 —

 

 

18,395

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status of plans

 

$

(8,972)

 

$

(9,793)

 

$

(9,213)

 

$

(12,770)

 

Current liabilities

 

$

 —

 

$

(702)

 

$

 —

 

$

(844)

 

Noncurrent liabilities

 

 

(8,972)

 

 

(9,091)

 

 

(9,213)

 

 

(11,926)

 

Liability recognized

 

$

(8,972)

 

$

(9,793)

 

$

(9,213)

 

$

(12,770)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

9,341

 

$

2,285

 

$

9,248

 

$

3,060

 

Prior service cost

 

 

 —

 

 

(2,413)

 

 

—

 

 

(1,968)

 

Total amount recognized

 

$

9,341

 

$

(128)

 

$

9,248

 

$

1,092

 

 

The amount recognized in accumulated other comprehensive income (“AOCI”) is the actuarial loss (credit) and prior service cost, which has not yet been recognized in periodic benefit cost. At December 30, 2017, the actuarial loss (credit) and prior service cost (credit) expected to be amortized from AOCI to benefit cost in 2018 is $0.3 million and $(0.2) million for the pension and postretirement obligations, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

Pension

 

Healthcare

 

Pension

 

Healthcare

 

Pension

 

Healthcare

 

 

 

benefits 

 

& Life Ins.

 

benefits

 

& Life Ins.

 

benefits

 

& Life Ins.

 

Amounts recognized in other comprehensive (income) loss:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Net actuarial gain (loss)

 

$

1,068

 

$

(338)

 

$

688

 

$

(682)

 

$

(16)

 

$

(1,720)

 

Prior service cost

 

 

 —

 

 

(572)

 

 

—

 

 

64

 

 

—

 

 

—

 

Amortization of prior year service cost

 

 

 —

 

 

168

 

 

—

 

 

174

 

 

—

 

 

174

 

Curtailment benefit

 

 

(429)

 

 

 —

 

 

—

 

 

—

 

 

—

 

 

—

 

Amortization of gain

 

 

(547)

 

 

(64)

 

 

(463)

 

 

(207)

 

 

(326)

 

 

(235)

 

Adjustment to plan benefits

 

 

—

 

 

(414)

 

 

—

 

 

—

 

 

—

 

 

—

 

Total amount recognized

 

$

92

 

$

(1,220)

 

$

225

 

$

(651)

 

$

(342)

 

$

(1,781)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

285

 

$

184

 

$

279

 

$

230

 

$

159

 

$

149

 

Interest cost

 

 

998

 

 

365

 

 

1,049

 

 

470

 

 

1,041

 

 

447

 

Amortization of gain

 

 

547

 

 

64

 

 

463

 

 

207

 

 

326

 

 

235

 

Expected return on plan assets

 

 

(1,302)

 

 

—

 

 

(1,386)

 

 

—

 

 

(1,385)

 

 

—

 

Amortization of prior service credit

 

 

—

 

 

(168)

 

 

—

 

 

(174)

 

 

—

 

 

(174)

 

Net periodic benefit cost

 

$

528

 

$

445

 

$

405

 

$

733

 

$

141

 

$

657

 

 

Assumptions—Weighted-average assumptions used to determine the benefit obligations as of year-end 2017 and 2016 are:

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

    

 

    

Healthcare

    

 

    

Healthcare

 

 

 

Pension benefits 

 

& Life Ins. 

 

Pension benefits 

 

& Life Ins. 

 

Discount rate

    

3.23% - 3.37%

 

3.20% - 3.25%

 

3.61% - 3.81%

 

3.32% - 3.65%

 

Expected long-term rate of return on plan assets

 

7.00%

 

N/A

 

7.00%

 

N/A

 

 

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 30, 2017, December 31, 2016 and January 2, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

    

Healthcare

 

 

    

Healthcare

 

 

    

Healthcare

 

 

    

Pension benefits 

    

& Life Ins.

    

Pension benefits 

    

& Life Ins. 

    

Pension benefits 

    

& Life Ins. 

 

Discount rate

    

3.61% - 3.81%

 

3.54% - 3.65%

 

3.74% - 3.97%

 

3.34% - 3.80%

 

3.50% - 3.98%

 

3.39% - 3.52%

 

Expected long-term rate of return on plan assets

 

7.00%

 

N/A

 

7.30%

 

N/A

 

7.30%

 

N/A

 

 

The expected long-term return on plan assets is based upon the Plans’ consideration of historical and forward-looking returns and the Company’s estimation of what a portfolio, with the target allocation described below, will earn over a long-term horizon. The discount rate is derived using the Citigroup Pension Discount Curve.

 

Assumed health care cost trend rates were 8.0% grading to 4.5% as of year-end 2017 and 2016. Assumed health care cost trend rates have a significant effect on the amounts reported for the Company’s healthcare and life insurance benefits plans. A one percentage-point change in assumed health care cost trend rates would have the following effects as of year-end 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Increase

 

Decrease

 

Increase

 

Decrease

 

Total service cost and interest cost components

    

$

39

    

$

(33)

    

$

55

    

$

(47)

 

APBO

 

 

857

 

 

(769)

 

 

1,197

 

 

(1,038)

 

 

Plan Assets—The defined benefit pension plans’ (the “Plans”) investment strategy is to minimize investment risk while generating acceptable returns. The Plans currently invest a relatively high proportion of the plan assets in fixed income securities, while the remainder is invested in equity securities, cash reserves and precious metals. The equity securities are diversified into funds with growth and value investment strategies. The target allocation for plan assets is as follows: equity securities—30%; fixed income securities—63%; cash reserves—5%; and precious metals—2%. The Plans’ current investment allocations are within the tolerance of the target allocation. The Company had no Level 3 investments as of or for the years ended December 30, 2017 and December 31, 2016.

 

At year-end 2017 and 2016, the Plans’ assets were invested predominantly in fixed-income securities and publicly traded equities, but may invest in other asset classes in the future subject to the parameters of the investment policy. The Plans’ investments in fixed-income assets include U.S. Treasury and U.S. agency securities and corporate bonds. The Plans’ investments in equity assets include U.S. and international securities and equity funds. The Company estimates the fair value of the Plans’ assets using various valuation techniques and, to the extent available, quoted market prices in active markets or observable market inputs. The descriptions and fair value methodologies for the Plans’ assets are as follows:

 

Fixed Income Securities—Corporate and government bonds are classified as Level 2 assets, as they are either valued at quoted market prices from observable pricing sources at the reporting date or valued based upon comparable securities with similar yields and credit ratings.

 

Equity Securities—Equity securities are valued at the closing market price reported on a U.S. exchange where the security is actively traded and are therefore classified as Level 1 assets.

 

Cash—The carrying amounts of cash approximate fair value due to the short-term maturity.

 

Precious Metals—Precious metals are valued at the closing market price reported on a U.S. exchange where the security is actively traded and are therefore classified as Level 1 assets.

 

The fair value of the Plans’ assets by asset class and fair value hierarchy level as of December 31, 2017 and December 31, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

Quoted prices in active

 

 

 

 

 

 

Total fair

 

markets for identical

 

Observable

 

 

 

value

 

assets (Level 1)

 

inputs (Level 2)

 

Fixed income securities:

    

 

    

    

 

    

    

 

    

 

Intermediate—government

 

$

3,620

 

$

3,068

 

$

552

 

Intermediate—corporate

 

 

3,872

 

 

—

 

 

3,872

 

Short-term—government

 

 

497

 

 

497

 

 

 —

 

Short-term—corporate

 

 

1,702

 

 

—

 

 

1,702

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

U.S. Large cap value

 

 

1,765

 

 

1,765

 

 

—

 

U.S. Large cap growth

 

 

588

 

 

588

 

 

—

 

U.S. Mid cap value

 

 

586

 

 

586

 

 

—

 

U.S. Mid cap growth

 

 

586

 

 

586

 

 

—

 

U.S. Small cap value

 

 

571

 

 

571

 

 

—

 

U.S. Small cap growth

 

 

580

 

 

580

 

 

—

 

Managed Futures

 

 

392

 

 

—

 

 

392

 

International

 

 

1,547

 

 

677

 

 

870

 

Commodities Broad Basket

 

 

801

 

 

—

 

 

801

 

Cash

 

 

1,522

 

 

—

 

 

1,522

 

Precious metals

 

 

383

 

 

383

 

 

—

 

Total

 

$

19,012

 

$

9,301

 

$

9,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

Quoted prices in active

 

 

 

 

 

 

Total fair

 

markets for identical

 

Observable

 

 

 

value

 

assets (Level 1)

 

inputs (Level 2)

 

Fixed income securities:

    

 

 

    

 

 

    

 

 

 

Intermediate—government

 

$

1,770

 

$

—

 

$

1,770

 

Intermediate—corporate

 

 

2,658

 

 

—

 

 

2,658

 

Short-term—government

 

 

912

 

 

—

 

 

912

 

Short-term—corporate

 

 

3,613

 

 

—

 

 

3,613

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

U.S. Large cap value

 

 

1,181

 

 

1,181

 

 

—

 

U.S. Large cap growth

 

 

1,103

 

 

1,103

 

 

—

 

U.S. Mid cap value

 

 

577

 

 

577

 

 

—

 

U.S. Mid cap growth

 

 

546

 

 

546

 

 

—

 

U.S. Small cap value

 

 

551

 

 

551

 

 

—

 

U.S. Small cap growth

 

 

540

 

 

540

 

 

—

 

Managed Futures

 

 

366

 

 

366

 

 

—

 

International

 

 

1,099

 

 

1,099

 

 

—

 

Emerging Markets

 

 

359

 

 

359

 

 

—

 

Commodities Broad Basket

 

 

707

 

 

707

 

 

—

 

Cash

 

 

2,094

 

 

2,094

 

 

—

 

Precious metals

 

 

319

 

 

319

 

 

—

 

Total

 

$

18,395

 

$

9,442

 

$

8,953

 

 

Cash Flows—The Company expects to contribute approximately $1.4 million in 2018 to both its pension plans and to its healthcare and life insurance benefits plans.

 

The estimated benefit payments for each of the next five years and the five-year period thereafter are as follows:

 

 

 

 

 

 

 

 

 

 

 

Pension

 

Healthcare and Life

 

 

    

benefits

    

Insurance Benefits

 

2018

 

$

1,835

 

$

702

 

2019

 

 

1,830

 

 

667

 

2020

 

 

1,804

 

 

675

 

2021

 

 

1,771

 

 

655

 

2022

 

 

1,768

 

 

649

 

2023 - 2027

 

 

8,457

 

 

3,250