XML 137 R104.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 10 Months Ended 12 Months Ended
Dec. 30, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Jan. 02, 2016
Dec. 30, 2017
Dec. 31, 2016
Jan. 02, 2016
Condensed Consolidating Statements of Operations                        
Revenue                   $ 1,932,575 $ 1,626,063 $ 1,432,297
Cost of revenue (excluding items shown separately below)                   1,281,777 1,071,792 990,262
Depreciation, depletion, amortization and accretion                   179,518 149,300 119,723
Operating income $ 57,306 $ 113,911 $ 82,444 $ (32,784) $ 48,761 $ 88,410 $ 46,948 $ (29,457)   220,877 154,662 135,024
(Loss) income from operations before taxes                   (158,200) 40,827 (19,194)
Income tax expense (benefit)                   (283,977) (5,299) (18,263)
Income (loss) from continuing operations                   125,777 46,126 (931)
Income from discontinued operations                       (2,415)
Net income (loss) 44,510 84,287 52,088 (55,108) 6,049 61,106 21,505 (42,534) $ 44,789 125,777 46,126 1,484
Net income (loss) attributable to member of Summit Materials, LLC 43,010 81,264 50,000 (52,444) (290) 44,820 13,371 (21,118)   121,830 36,783 27,718
Comprehensive income (loss) income attributable to member of Summit Materials, LLC                   131,465 37,329 24,923
Summit Materials, LLC                        
Condensed Consolidating Statements of Operations                        
Revenue                   1,932,575 1,626,063 1,432,297
Cost of revenue (excluding items shown separately below)                   1,281,777 1,071,792 990,262
General and administrative expenses                   250,403 250,309 187,288
Depreciation, depletion, amortization and accretion                   179,518 149,300 119,723
Operating income 57,306 113,911 82,444 (32,784) 48,761 88,410 46,948 (29,457)   220,877 154,662 135,024
Other (income) expense, net                   (474) 1,374 69,589
Interest expense (income)                   107,655 96,483 83,757
(Loss) income from operations before taxes                   113,696 56,805 (18,322)
Income tax expense (benefit)                   (20,345) (5,282) (18,263)
Income (loss) from continuing operations                   134,041 62,087 (59)
Income from discontinued operations                       (2,415)
Net income (loss) $ 52,435 $ 82,633 $ 53,827 $ (54,854) $ 21,211 $ 61,360 $ 21,759 $ (42,243)   134,041 62,087 2,356
Net income (loss) attributable to noncontrolling interest                   (27) 16 (1,826)
Net income (loss) attributable to member of Summit Materials, LLC                   134,068 62,071 4,182
Comprehensive income (loss) income attributable to member of Summit Materials, LLC                   144,377 63,093 (8,738)
Summit Materials, LLC | Eliminations                        
Condensed Consolidating Statements of Operations                        
Revenue                   (5,879) (7,859) (32,685)
Cost of revenue (excluding items shown separately below)                   (5,879) (7,859) (32,685)
Other (income) expense, net                   309,860 238,874 166,632
(Loss) income from operations before taxes                   (309,860) (238,874) (166,632)
Income (loss) from continuing operations                       (166,632)
Net income (loss)                   (309,860) (238,874) (166,632)
Net income (loss) attributable to noncontrolling interest                   (27) 16 (1,826)
Net income (loss) attributable to member of Summit Materials, LLC                   (309,833) (238,890) (164,806)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC                   (299,524) (237,868) (151,886)
Summit Materials, LLC | Issuers                        
Condensed Consolidating Statements of Operations                        
General and administrative expenses                   63,954 91,533 73,555
Depreciation, depletion, amortization and accretion                   2,601 2,410 2,316
Operating income                   (66,555) (93,943) (75,871)
Other (income) expense, net                   (307,876) (239,082) (107,275)
Interest expense (income)                   105,735 83,068 27,222
(Loss) income from operations before taxes                   135,586 62,071 4,182
Income tax expense (benefit)                   1,518    
Income (loss) from continuing operations                       4,182
Net income (loss)                   134,068 62,071 4,182
Net income (loss) attributable to member of Summit Materials, LLC                   134,068 62,071 4,182
Comprehensive income (loss) income attributable to member of Summit Materials, LLC                   144,377 63,093 (8,738)
Summit Materials, LLC | Guarantors                        
Condensed Consolidating Statements of Operations                        
Revenue                   1,854,434 1,586,858 1,364,622
Cost of revenue (excluding items shown separately below)                   1,227,037 1,047,120 958,144
General and administrative expenses                   178,023 152,402 107,282
Depreciation, depletion, amortization and accretion                   172,738 142,773 112,166
Operating income                   276,636 244,563 187,030
Other (income) expense, net                   (1,925) 1,908 9,938
Interest expense (income)                   (2,415) 9,956 52,970
(Loss) income from operations before taxes                   280,976 232,699 124,122
Income tax expense (benefit)                   (23,774) (5,551) (18,664)
Income (loss) from continuing operations                       142,786
Income from discontinued operations                       (2,415)
Net income (loss)                   304,750 238,250 145,201
Net income (loss) attributable to member of Summit Materials, LLC                   304,750 238,250 145,201
Comprehensive income (loss) income attributable to member of Summit Materials, LLC                   302,209 239,353 146,380
Summit Materials, LLC | Non Guarantors                        
Condensed Consolidating Statements of Operations                        
Revenue                   84,020 47,064 100,360
Cost of revenue (excluding items shown separately below)                   60,619 32,531 64,803
General and administrative expenses                   8,426 6,374 6,451
Depreciation, depletion, amortization and accretion                   4,179 4,117 5,241
Operating income                   10,796 4,042 23,865
Other (income) expense, net                   (533) (326) 294
Interest expense (income)                   4,335 3,459 3,565
(Loss) income from operations before taxes                   6,994 909 20,006
Income tax expense (benefit)                   1,911 269 401
Income (loss) from continuing operations                       19,605
Net income (loss)                   5,083 640 19,605
Net income (loss) attributable to member of Summit Materials, LLC                   5,083 640 19,605
Comprehensive income (loss) income attributable to member of Summit Materials, LLC                   $ (2,685) $ (1,485) $ 5,506