XML 136 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 30, 2017
Dec. 31, 2016
Jan. 02, 2016
Dec. 27, 2014
Current assets:        
Cash and cash equivalents $ 383,556 $ 143,392 $ 186,405 $ 13,215
Accounts receivable, net 198,330 162,377    
Cost and estimated earnings in excess of billings 9,512 7,450    
Inventories 184,439 157,679    
Other current assets 7,764 12,800    
Total current assets 783,601 483,698    
Property, plant and equipment, net 1,615,424 1,446,452    
Goodwill 1,036,320 782,212 596,397  
Intangible assets 16,833 17,989    
Other assets 51,063 46,789    
Total assets 3,787,333 2,781,466 2,396,179  
Current liabilities:        
Current portion of debt 4,765 6,500    
Current portion of acquisition-related liabilities 14,087 24,162    
Accounts payable 98,744 81,565    
Accrued expenses 116,629 111,605    
Billings in excess of costs and estimated earnings 15,750 15,456    
Total current liabilities 249,975 239,288    
Long-term debt 1,810,833 1,514,456    
Acquisition-related liabilities 58,135 32,664    
Other noncurrent liabilities 65,329 76,874    
Total liabilities 2,515,612 1,921,427    
Total liabilities and stockholders' equity / member's interest 3,787,333 2,781,466    
Summit Materials, LLC        
Current assets:        
Cash and cash equivalents 383,556 142,672 185,388 13,215
Accounts receivable, net 198,330 162,377    
Cost and estimated earnings in excess of billings 9,512 7,450    
Inventories 184,439 157,679    
Other current assets 7,764 12,800    
Total current assets 783,601 482,978    
Property, plant and equipment, net 1,615,424 1,446,452    
Goodwill 1,037,320 782,212 596,397  
Intangible assets 16,833 17,989    
Other assets 51,063 46,789    
Total assets 3,504,241 2,776,420 2,395,162  
Current liabilities:        
Current portion of debt 4,765 6,500    
Current portion of acquisition-related liabilities 11,587 21,663    
Accounts payable 100,637 81,610    
Accrued expenses 116,274 110,473    
Billings in excess of costs and estimated earnings 15,750 15,456    
Total current liabilities 249,013 235,702    
Long-term debt 1,810,833 1,514,456    
Acquisition-related liabilities 52,239 25,161    
Other noncurrent liabilities 100,562 124,708    
Total liabilities 2,212,647 1,900,027    
Total member's interest 1,291,594 876,393    
Total liabilities and stockholders' equity / member's interest 3,504,241 2,776,420    
Summit Materials, LLC | Eliminations        
Current assets:        
Cash and cash equivalents (12,372) (10,666) (11,600) (7,112)
Accounts receivable, net   (102)    
Intercompany receivables (1,058,048) (843,434)    
Total current assets (1,070,420) (854,202)    
Other assets (3,003,593) (2,374,230)    
Total assets (4,074,013) (3,228,432)    
Current liabilities:        
Accounts payable   (102)    
Accrued expenses (12,372) (10,666)    
Intercompany payables (1,058,048) (843,434)    
Total current liabilities (1,070,420) (854,202)    
Other noncurrent liabilities (171,318) (165,242)    
Total liabilities (1,241,738) (1,019,444)    
Total member's interest (2,832,275) (2,208,988)    
Total liabilities and stockholders' equity / member's interest (4,074,013) (3,228,432)    
Summit Materials, LLC | Issuers        
Current assets:        
Cash and cash equivalents 370,741 133,862 180,712 10,837
Intercompany receivables 573,301 521,658    
Other current assets 1,167 1,259    
Total current assets 945,209 656,779    
Property, plant and equipment, net 9,259 7,033    
Other assets 2,890,674 2,293,803    
Total assets 3,845,142 2,957,615    
Current liabilities:        
Current portion of debt 4,765 6,500    
Current portion of acquisition-related liabilities   1,000    
Accounts payable 3,976 1,497    
Accrued expenses 47,047 46,460    
Intercompany payables 684,057 509,503    
Total current liabilities 739,845 564,960    
Long-term debt 1,810,833 1,514,456    
Other noncurrent liabilities 2,870 2,395    
Total liabilities 2,553,548 2,081,811    
Total member's interest 1,291,594 875,804    
Total liabilities and stockholders' equity / member's interest 3,845,142 2,957,615    
Summit Materials, LLC | Guarantors        
Current assets:        
Cash and cash equivalents 10,254 4,820 4,068 697
Accounts receivable, net 183,139 155,389    
Intercompany receivables 484,747 321,776    
Cost and estimated earnings in excess of billings 9,264 6,830    
Inventories 180,283 153,374    
Other current assets 6,354 11,012    
Total current assets 874,041 653,201    
Property, plant and equipment, net 1,569,118 1,418,902    
Goodwill 976,206 735,490    
Intangible assets 16,833 17,989    
Other assets 162,711 125,270    
Total assets 3,598,909 2,950,852    
Current liabilities:        
Current portion of acquisition-related liabilities 11,587 20,663    
Accounts payable 89,912 76,886    
Accrued expenses 79,372 73,807    
Intercompany payables 369,918 327,405    
Billings in excess of costs and estimated earnings 15,349 15,242    
Total current liabilities 566,138 514,003    
Acquisition-related liabilities 52,239 25,161    
Other noncurrent liabilities 193,801 231,199    
Total liabilities 812,178 770,363    
Total member's interest 2,786,731 2,180,489    
Total liabilities and stockholders' equity / member's interest 3,598,909 2,950,852    
Summit Materials, LLC | Non Guarantors        
Current assets:        
Cash and cash equivalents 14,933 14,656 $ 12,208 $ 8,793
Accounts receivable, net 15,191 7,090    
Cost and estimated earnings in excess of billings 248 620    
Inventories 4,156 4,305    
Other current assets 243 529    
Total current assets 34,771 27,200    
Property, plant and equipment, net 37,047 20,517    
Goodwill 61,114 46,722    
Other assets 1,271 1,946    
Total assets 134,203 96,385    
Current liabilities:        
Accounts payable 6,749 3,329    
Accrued expenses 2,227 872    
Intercompany payables 4,073 6,526    
Billings in excess of costs and estimated earnings 401 214    
Total current liabilities 13,450 10,941    
Other noncurrent liabilities 75,209 56,356    
Total liabilities 88,659 67,297    
Total member's interest 45,544 29,088    
Total liabilities and stockholders' equity / member's interest $ 134,203 $ 96,385