XML 83 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Oct. 01, 2016
Sep. 30, 2017
Oct. 01, 2016
Condensed Consolidating Statements of Operations        
Revenue $ 634,181 $ 529,437 $ 1,442,551 $ 1,203,090
Cost of revenue (excluding items shown separately below) 409,545 335,820 963,021 797,748
Depreciation, depletion, amortization and accretion 48,969 39,427 133,756 109,195
Operating income 113,911 88,410 163,571 105,901
(Loss) income from operations before taxes (401,509) 62,415 (403,272) 32,164
Income tax expense (benefit) (483,584) 1,309 (482,327) (7,913)
Net (loss) income 82,075 61,106 79,055 40,077
Net income (loss) attributable to member of Summit Materials, LLC 79,052 44,820 76,608 37,073
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 83,467 43,936 85,545 37,003
Summit Materials, LLC        
Condensed Consolidating Statements of Operations        
Revenue 634,181 529,437 1,442,551 1,203,090
Cost of revenue (excluding items shown separately below) 409,545 335,820 963,021 797,748
General and administrative expenses 61,756 65,780 182,203 190,246
Depreciation, depletion, amortization and accretion 48,969 39,427 133,756 109,195
Operating income 113,911 88,410 163,571 105,901
Other (income) expense, net (2,716) 722 (3,773) 1,253
Interest expense (income) 28,708 25,019 79,195 71,668
(Loss) income from operations before taxes 87,919 62,669 88,149 32,980
Income tax expense (benefit) 5,286 1,309 6,543 (7,896)
Net (loss) income 82,633 61,360 81,606 40,876
Net income (loss) attributable to noncontrolling interest 59 92 (27) 57
Net income (loss) attributable to member of Summit Materials, LLC 82,574 61,268 81,633 40,819
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 87,160 60,017 90,928 41,553
Summit Materials, LLC | Eliminations        
Condensed Consolidating Statements of Operations        
Revenue (1,473) (1,963) (4,635) (5,969)
Cost of revenue (excluding items shown separately below) (1,473) (1,963) (4,635) (5,969)
Other (income) expense, net 125,484 109,656 203,165 178,301
(Loss) income from operations before taxes (125,484) (109,656) (203,165) (178,301)
Net (loss) income (125,484) (109,656) (203,165) (178,301)
Net income (loss) attributable to noncontrolling interest 59 92 (27) 57
Net income (loss) attributable to member of Summit Materials, LLC (125,543) (109,748) (203,138) (178,358)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC (120,957) (110,999) (193,843) (177,624)
Summit Materials, LLC | Issuers        
Condensed Consolidating Statements of Operations        
General and administrative expenses 15,011 25,877 44,718 77,603
Depreciation, depletion, amortization and accretion 619 571 1,940 1,848
Operating income (15,630) (26,448) (46,658) (79,451)
Other (income) expense, net (126,386) (109,291) (204,877) (178,290)
Interest expense (income) 28,182 21,575 76,586 58,020
(Loss) income from operations before taxes 82,574 61,268 81,633 40,819
Net (loss) income 82,574 61,268 81,633 40,819
Net income (loss) attributable to member of Summit Materials, LLC 82,574 61,268 81,633 40,819
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 87,160 60,017 90,928 41,553
Summit Materials, LLC | Guarantors        
Condensed Consolidating Statements of Operations        
Revenue 606,046 518,218 1,384,956 1,174,695
Cost of revenue (excluding items shown separately below) 389,716 328,536 922,024 780,031
General and administrative expenses 44,373 38,655 131,770 108,403
Depreciation, depletion, amortization and accretion 47,032 37,819 128,851 104,117
Operating income 124,925 113,208 202,311 182,144
Other (income) expense, net (1,569) 411 (1,561) 1,605
Interest expense (income) (670) 2,576 (533) 11,058
(Loss) income from operations before taxes 127,164 110,221 204,405 169,481
Income tax expense (benefit) 4,397 1,212 5,119 (8,071)
Net (loss) income 122,767 109,009 199,286 177,552
Net income (loss) attributable to member of Summit Materials, LLC 122,767 109,009 199,286 177,552
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 122,555 108,949 198,489 180,784
Summit Materials, LLC | Non Guarantors        
Condensed Consolidating Statements of Operations        
Revenue 29,608 13,182 62,230 34,364
Cost of revenue (excluding items shown separately below) 21,302 9,247 45,632 23,686
General and administrative expenses 2,372 1,248 5,715 4,240
Depreciation, depletion, amortization and accretion 1,318 1,037 2,965 3,230
Operating income 4,616 1,650 7,918 3,208
Other (income) expense, net (245) (54) (500) (363)
Interest expense (income) 1,196 868 3,142 2,590
(Loss) income from operations before taxes 3,665 836 5,276 981
Income tax expense (benefit) 889 97 1,424 175
Net (loss) income 2,776 739 3,852 806
Net income (loss) attributable to member of Summit Materials, LLC 2,776 739 3,852 806
Comprehensive income (loss) income attributable to member of Summit Materials, LLC $ (1,598) $ 2,050 $ (4,646) $ (3,160)