XML 82 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Oct. 01, 2016
Jan. 02, 2016
Current assets:        
Cash and cash equivalents $ 287,082 $ 143,392 $ 31,643 $ 186,405
Accounts receivable, net 295,491 162,377    
Cost and estimated earnings in excess of billings 39,316 7,450    
Inventories 181,784 157,679    
Other current assets 11,669 12,800    
Total current assets 815,342 483,698    
Property, plant and equipment, net 1,620,123 1,446,452    
Goodwill 1,012,771 782,212    
Intangible assets, net 16,995 17,989    
Other assets 50,068 46,789    
Total assets 3,992,792 2,781,466    
Current liabilities:        
Current portion of debt 6,500 6,500    
Current portion of acquisition-related liabilities 25,153 24,162    
Accounts payable 134,925 81,565    
Accrued expenses 130,502 111,605    
Billings in excess of costs and estimated earnings 18,043 15,456    
Total current liabilities 315,123 239,288    
Long-term debt 1,807,064 1,514,456    
Acquisition-related liabilities 36,326 32,664    
Other noncurrent liabilities 68,030 76,874    
Total liabilities 2,775,428 1,921,427    
Total liabilities and stockholders' equity / member's interest 3,992,792 2,781,466    
Summit Materials, LLC        
Current assets:        
Cash and cash equivalents 287,082 142,672 14,182 185,388
Accounts receivable, net 295,491 162,377    
Cost and estimated earnings in excess of billings 39,316 7,450    
Inventories 181,784 157,679    
Other current assets 11,669 12,800    
Total current assets 815,342 482,978    
Property, plant and equipment, net 1,620,123 1,446,452    
Goodwill 1,012,771 782,212    
Intangible assets, net 16,995 17,989    
Other assets 50,068 46,789    
Total assets 3,515,299 2,776,420    
Current liabilities:        
Current portion of debt 6,500 6,500    
Current portion of acquisition-related liabilities 22,653 21,663    
Accounts payable 134,318 81,610    
Accrued expenses 130,502 110,473    
Billings in excess of costs and estimated earnings 18,043 15,456    
Total current liabilities 312,016 235,702    
Long-term debt 1,807,064 1,514,456    
Acquisition-related liabilities 30,644 25,161    
Other noncurrent liabilities 131,547 124,708    
Total liabilities 2,281,271 1,900,027    
Total member's interest 1,234,028 876,393    
Total liabilities and stockholders' equity / member's interest 3,515,299 2,776,420    
Summit Materials, LLC | Eliminations        
Current assets:        
Cash and cash equivalents (14,572) (10,666) (17,648) (11,600)
Accounts receivable, net (130) (102)    
Intercompany receivables (955,999) (843,434)    
Total current assets (970,701) (854,202)    
Other assets (3,875,482) (3,283,133)    
Total assets (4,846,183) (4,137,335)    
Current liabilities:        
Accounts payable (130) (102)    
Accrued expenses (14,572) (10,666)    
Intercompany payables (955,999) (843,434)    
Total current liabilities (970,701) (854,202)    
Other noncurrent liabilities (171,318) (165,242)    
Total liabilities (1,142,019) (1,019,444)    
Total member's interest (3,704,164) (3,117,891)    
Total liabilities and stockholders' equity / member's interest (4,846,183) (4,137,335)    
Summit Materials, LLC | Issuers        
Current assets:        
Cash and cash equivalents 283,331 133,862 14,329 180,712
Intercompany receivables 592,870 521,658    
Other current assets 1,927 1,259    
Total current assets 878,128 656,779    
Property, plant and equipment, net 8,938 7,033    
Other assets 3,756,415 3,202,706    
Total assets 4,643,481 3,866,518    
Current liabilities:        
Current portion of debt 6,500 6,500    
Current portion of acquisition-related liabilities   1,000    
Accounts payable 2,295 1,497    
Accrued expenses 44,464 46,460    
Intercompany payables 571,155 509,503    
Total current liabilities 624,414 564,960    
Long-term debt 1,807,064 1,514,456    
Other noncurrent liabilities 3,344 2,395    
Total liabilities 2,434,822 2,081,811    
Total member's interest 2,208,659 1,784,707    
Total liabilities and stockholders' equity / member's interest 4,643,481 3,866,518    
Summit Materials, LLC | Guarantors        
Current assets:        
Cash and cash equivalents 2,199 4,820 4,783 4,068
Accounts receivable, net 275,490 155,389    
Intercompany receivables 363,129 321,776    
Cost and estimated earnings in excess of billings 36,998 6,830    
Inventories 176,310 153,374    
Other current assets 9,006 11,012    
Total current assets 863,132 653,201    
Property, plant and equipment, net 1,572,349 1,418,902    
Goodwill 951,482 735,490    
Intangible assets, net 16,995 17,989    
Other assets 166,889 125,270    
Total assets 3,570,847 2,950,852    
Current liabilities:        
Current portion of acquisition-related liabilities 22,653 20,663    
Accounts payable 120,086 76,886    
Accrued expenses 97,815 73,807    
Intercompany payables 381,373 327,405    
Billings in excess of costs and estimated earnings 16,740 15,242    
Total current liabilities 638,667 514,003    
Acquisition-related liabilities 30,644 25,161    
Other noncurrent liabilities 224,157 231,199    
Total liabilities 893,468 770,363    
Total member's interest 2,677,379 2,180,489    
Total liabilities and stockholders' equity / member's interest 3,570,847 2,950,852    
Summit Materials, LLC | Non Guarantors        
Current assets:        
Cash and cash equivalents 16,124 14,656 $ 12,718 $ 12,208
Accounts receivable, net 20,131 7,090    
Cost and estimated earnings in excess of billings 2,318 620    
Inventories 5,474 4,305    
Other current assets 736 529    
Total current assets 44,783 27,200    
Property, plant and equipment, net 38,836 20,517    
Goodwill 61,289 46,722    
Other assets 2,246 1,946    
Total assets 147,154 96,385    
Current liabilities:        
Accounts payable 12,067 3,329    
Accrued expenses 2,795 872    
Intercompany payables 3,471 6,526    
Billings in excess of costs and estimated earnings 1,303 214    
Total current liabilities 19,636 10,941    
Other noncurrent liabilities 75,364 56,356    
Total liabilities 95,000 67,297    
Total member's interest 52,154 29,088    
Total liabilities and stockholders' equity / member's interest $ 147,154 $ 96,385