XML 29 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
Common stock
Additional paid in capital
Accumulated deficit
Total
Balance at Dec. 31, 2013 $ 49   $ (4,359,128) $ (4,359,079)
Balance (in shares) at Dec. 31, 2013 490,760      
Increase (Decrease) in Stockholders' (Deficit) Equity        
Accretion of redeemable convertible preferred stock to redemption value   $ (87,954)   (87,954)
Issuance of common stock, net of issuance costs $ 7 125,360   125,367
Issuance of common stock (in shares) 74,923      
Forfeiture of common stock (pre recapitalization) $ (36) 36    
Forfeiture of common stock (pre recapitalization) (in shares) (359,042)      
Conversion of convertible preferred stock $ 778 791,183   791,961
Conversion of convertible preferred stock (in shares) 591,230      
Issuance of common stock (post recapitalization) $ 694 1,146,913   1,147,607
Issuance of common stock (post recapitalization) (in shares) 693,661      
Forfeiture of common stock (post recapitalization) $ (42) 42    
Forfeiture of common stock (post recapitalization) (in shares) (41,667)      
Issuance of restricted stock $ 580 (580)    
Issuance of restricted stock (in shares) 579,882      
Net loss     (5,669,577) (5,669,577)
Balance at Dec. 31, 2014 $ 2,030 1,975,000 (10,028,705) (8,051,675)
Balance (in shares) at Dec. 31, 2014 2,029,747      
Increase (Decrease) in Stockholders' (Deficit) Equity        
Issuance of common stock, net of issuance costs $ 3,450 42,118,554   42,122,004
Issuance of common stock (in shares) 3,450,000      
Conversion of convertible preferred stock $ 3,704 16,519,107   16,522,811
Conversion of convertible preferred stock (in shares) 3,704,215      
Exercise of stock options $ 16 63,493   63,509
Exercise of stock options (in shares) 15,957      
Stock-based compensation expense   1,600,625   1,600,625
Net loss     (12,551,350) (12,551,350)
Balance at Dec. 31, 2015 $ 9,200 62,276,779 (22,580,055) 39,705,924
Balance (in shares) at Dec. 31, 2015 9,199,919      
Increase (Decrease) in Stockholders' (Deficit) Equity        
Issuance of common stock, net of issuance costs $ 795 9,999,730   10,000,525
Issuance of common stock (in shares) 794,906      
Stock-based compensation expense   3,269,366   3,269,366
Net loss     (23,388,507) (23,388,507)
Balance at Dec. 31, 2016 $ 9,995 $ 75,545,875 $ (45,968,562) $ 29,587,308
Balance (in shares) at Dec. 31, 2016 9,994,825