XML 70 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Unit (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings per Common and Subordinated Unit
The following table sets forth the computation of basic and diluted earnings per unit:
 For the Year Ended December 31,
 201920182017
 (in thousands, except per unit  amounts)
NET INCOME (LOSS)$214,368  $295,560  $157,153  
Net (income) loss attributable to noncontrolling interests—  (24) 34  
Distributions on Series A redeemable preferred units—  (25) (3,117) 
Distributions on Series B cumulative convertible preferred units (21,000) (21,000) (1,925) 
NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS$193,368  $274,511  $152,145  
ALLOCATION OF NET INCOME (LOSS):   
General partner interest$—  $—  $—  
Common units169,375  154,662  98,389  
Subordinated units23,993  119,849  53,756  
 $193,368  $274,511  $152,145  
Weighted average common units outstanding:
Weighted average common units outstanding (basic)168,230  106,064  97,400  
Effect of dilutive securities146  15,200  —  
Weighted average common units outstanding (diluted)168,376  121,264  97,400  
Weighted average subordinated units outstanding:
Weighted average subordinated units outstanding (basic)37,740  96,099  95,149  
Effect of dilutive securities—  247  —  
Weighted average subordinated units outstanding (diluted)37,740  96,346  95,149  
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:     
Per common unit (basic)$1.01  $1.46  $1.01  
Per subordinated unit (basic)0.64  1.25  0.56  
Per common unit (diluted)1
1.01  1.45  1.01  
Per subordinated unit (diluted)2
0.64  1.25  0.56  
1 For the year ended December 31, 2018, diluted net income (loss) attributable to common units includes distributions on Series B cumulative convertible preferred units of $21.0 million.
2 For the year ended December 31, 2018, diluted net income (loss) attributable to subordinated units includes distributions on Series A redeemable preferred units of $0.3 million.
The following units of potentially dilutive securities were excluded from the computation of diluted weighted average units outstanding because their inclusion would be anti-dilutive:
For the Year Ended December 31,
201920182017
(in thousands)
Potentially dilutive securities (common units):
Series A redeemable preferred units on an as-converted basis—  189  996  
Series B cumulative convertible preferred units on an as-converted basis14,968  —  1,612  
14,968  189  2,608  
Potentially dilutive securities (subordinated units):
Series A redeemable preferred units on an as-converted basis—  —  1,304