XML 22 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Oil and Natural Gas Properties Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Schedule of Fair Values of the Assets Acquired The following table summarizes these acquisitions:
Assets AcquiredConsideration Paid
ProvedUnprovedNet Working CapitalTotal Fair ValueCash
(in thousands) 
February$173  $8,437  $ $8,611  $8,611  
March24  —  —  24  24  
June527  3,268  —  3,795  3,795  
Total fair value$724  $11,705  $ $12,430  $12,430  
In addition, the Partnership acquired mineral and royalty interests that were considered asset acquisitions from various sellers in East Texas as reflected in the table below. The cash portion of the consideration paid for these acquisitions was funded via borrowings under the Partnership's Credit Facility.

Assets AcquiredConsideration Paid
UnprovedCashFair Value of Common Units Issued
(in thousands)
Q1 2017$21,189  $21,017  $172  
Q2 201713,329  13,329  —  
Q3 201719,946  15,205  4,741  
Q4 20172,267  2,137  130  
Total acquired$56,731  $51,688  $5,043  
Noble Acquisition  
Business Acquisition [Line Items]  
Schedule of Fair Values of the Assets Acquired
The following table summarizes the final allocation of the fair value of the assets acquired and the acquisition-related costs.
Assets Acquired
ProvedUnprovedNet Working CapitalTotal Fair Value
Cash Consideration Paid1
Acquisition-Related Costs2
(in thousands)
Noble Assets$68,877  $256,542  $5,917  $331,336  $331,336  $247  

1 Represents cash consideration paid on the Close Date, as adjusted for the $3.2 million purchase price adjustment recorded during the year ended December 31, 2018.
2 Acquisition-related costs were expensed and included in the General and administrative expense line item of the consolidated statement of operations for the year ended December 31, 2017.
Schedule of Pro Forma Information From Business Acquisition The following table presents unaudited pro forma information for the Partnership as if the Noble Acquisition occurred on January 1, 2016.
For the Year Ended December 31,
20172016
(in thousands, except per unit amounts)
Revenue and other income$468,103  $288,772  
Net income (loss)$178,970  $33,264  
Net income (loss) attributable to noncontrolling interests34  12  
Distributions on Series A redeemable preferred units(3,117) (5,763) 
Distributions on Series B cumulative convertible preferred units(21,000) (21,000) 
Net income (loss) attributable to the general partner and common and subordinated units$154,887  $6,513  
Allocation of net income (loss):
General partner interest—  —  
Common units99,776  20,696  
Subordinated units55,111  (14,183) 
$154,887  $6,513  
Net income (loss) attributable to limited partners per common and subordinated unit:
Per common unit (basic)$1.02  $0.22  
Per subordinated unit (basic)$0.58  $(0.15) 
Per common unit (diluted)$1.02  $0.22  
Per subordinated unit (diluted)$0.58  $(0.15) 
2018 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Fair Values of the Assets Acquired The following table summarizes these acquisitions:
Assets AcquiredConsideration Paid
ProvedUnprovedNet Working CapitalTotal Fair ValueCashFair Value of Common Units Issued
(in thousands) 
March$984  $21,452  $133  $22,569  $22,569  $—  
June883  13,688   14,579  14,579  —  
July4,349  7,944  215  12,508  3,764  8,744  
August5,000  34,673  74  39,747  26,461  13,286  
September1,176  —  —  1,176  1,176  —  
November1,166  —  —  1,166  1,166  —  
Total fair value$13,558  $77,757  $430  $91,745  $69,715  $22,030  
2017 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Fair Values of the Assets Acquired The following table summarizes these acquisitions:
Assets AcquiredConsideration Paid
ProvedUnprovedNet Working CapitalTotal Fair ValueCashFair Value of Common Units Issued
Acquisition-Related Costs1
(in thousands)
January$5,135  $34,008  $263  $39,406  $27,380  $12,026  $1,162  
June5,006  45,477  —  50,483  4,802  45,681  1,481  
August3,277  9,984  —  13,261  4,289  8,972  107  
September3,120  —  —  3,120  3,120  —  —  
Total fair value$16,538  $89,469  $263  $106,270  $39,591  $66,679  $2,750  

1 Acquisition-related costs were expensed and included in the General and administrative expense line item of the consolidated statement of operations for the year ended December 31, 2017.