XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Noncontrolling interests
Common Units
Subordinated Units
Partners' equity — common units
Partners' equity — subordinated units
Series B cumulative convertible preferred units on an as-converted basis
Series B cumulative convertible preferred units on an as-converted basis
Partners' equity — common units
Series A redeemable preferred units on an as-converted basis
Series A redeemable preferred units on an as-converted basis
Partners' equity — common units
Series A redeemable preferred units on an as-converted basis
Partners' equity — subordinated units
Beginning balance (in shares) at Dec. 31, 2017     103,456 95,388              
Beginning balance at Dec. 31, 2017 $ 768,121 $ 867     $ 603,116 $ 164,138          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Repurchases of common and subordinated units (in shares)     (451) (23)              
Repurchases of common and subordinated units (8,441)       (8,099) (342)          
Issuance of common units, net of offering costs (in shares)     8                
Issuance of common units, net of offering costs 138       138            
Restricted units granted, net of forfeitures, units     1,177                
Equity–based compensation 18,294       18,075 219          
Distributions (52,545) (52)     (32,581) (19,912)          
Charges to partners' equity for accrued distribution equivalent rights (661)       (661)            
Distributions on preferred units             $ (5,250) $ (5,250) $ (25) $ (13) $ (12)
Net income (loss) 41,957 27     29,592 12,338          
Conversion of subordinated units ( in shares)     736 964              
Conversion of subordinated units 24,248       10,498 13,750          
Ending balance (in shares) at Mar. 31, 2018     104,926 96,329              
Ending balance at Mar. 31, 2018 785,836 842     614,815 170,179          
Beginning balance (in shares) at Dec. 31, 2017     103,456 95,388              
Beginning balance at Dec. 31, 2017 768,121 867     603,116 164,138          
Ending balance (in shares) at Dec. 31, 2018     108,363 96,329              
Ending balance at Dec. 31, 2018 904,263       714,823 189,440          
Beginning balance (in shares) at Mar. 31, 2018     104,926 96,329              
Beginning balance at Mar. 31, 2018 785,836 842     614,815 170,179          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Repurchases of common and subordinated units (in shares)     (35)                
Repurchases of common and subordinated units (630)       (630)            
Issuance of common units, net of offering costs (in shares)     509                
Issuance of common units, net of offering costs 8,929       8,929            
Restricted units granted, net of forfeitures, units     94                
Equity–based compensation [1] 8,521       8,521            
Distributions (53,182) (62)     (33,011) (20,109)          
Charges to partners' equity for accrued distribution equivalent rights (643)       (643)            
Distributions on preferred units             (5,250) (5,250)      
Net income (loss) 28,690 (49)     22,798 5,941          
Ending balance (in shares) at Jun. 30, 2018     105,494 96,329              
Ending balance at Jun. 30, 2018 772,271 $ 731     615,529 156,011          
Beginning balance (in shares) at Dec. 31, 2018     108,363 96,329              
Beginning balance at Dec. 31, 2018 904,263       714,823 189,440          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Repurchases of common and subordinated units (in shares)     (588)                
Repurchases of common and subordinated units (10,110)       (10,110)            
Issuance of common units, net of offering costs (43)       (43)            
Issuance of common units for property acquisitions (in shares)     57                
Issuance of common units for property acquisitions 943       943            
Restricted units granted, net of forfeitures, units     1,545                
Equity–based compensation 13,669       13,669            
Distributions (75,917)       (40,275) (35,642)          
Charges to partners' equity for accrued distribution equivalent rights (1,044)       (1,044)            
Distributions on preferred units             (5,250) (5,250)      
Net income (loss) 9,017       7,155 1,862          
Ending balance (in shares) at Mar. 31, 2019     109,377 96,329              
Ending balance at Mar. 31, 2019 835,528       679,868 155,660          
Beginning balance (in shares) at Dec. 31, 2018     108,363 96,329              
Beginning balance at Dec. 31, 2018 904,263       714,823 189,440          
Ending balance (in shares) at Jun. 30, 2019     205,956 0              
Ending balance at Jun. 30, 2019 845,654       845,654 0          
Beginning balance (in shares) at Mar. 31, 2019     109,377 96,329              
Beginning balance at Mar. 31, 2019 835,528       679,868 155,660          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Repurchases of common and subordinated units (in shares)     (377)                
Repurchases of common and subordinated units (6,164)       (6,164)            
Restricted units granted, net of forfeitures, units     627                
Equity–based compensation 3,332       3,332            
Distributions (76,113)       (40,471) (35,642)          
Charges to partners' equity for accrued distribution equivalent rights (766)       (766)            
Distributions on preferred units             $ (5,250) $ (5,250)      
Net income (loss) 95,087       72,956 22,131          
Conversion of subordinated units ( in shares)     96,329 (96,329)              
Conversion of subordinated units         142,149 (142,149)          
Ending balance (in shares) at Jun. 30, 2019     205,956 0              
Ending balance at Jun. 30, 2019 $ 845,654       $ 845,654 $ 0          
[1]
The change in Partners' equity for equity-based compensation during the six-month period ended June 30, 2018 was incorrectly allocated between Partners' equity - common units and Partners' equity - subordinated units in the Partnership's prior reports. The Partnership concluded that this error was not material to any of the prior reporting periods. As such, the revision for this correction has been made to the prior periods presented.