XML 28 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Redeemable Preferred Units
Series B Cumulative Convertible Preferred Units
Common Units
Partners' Equity [Member]
Subordinated Units
Partners Equity Common Units
Partners Equity Common Units
Series A Redeemable Preferred Units
Partners Equity Common Units
Series B Cumulative Convertible Preferred Units
Partners Equity Subordinated Units
Partners Equity Subordinated Units
Series A Redeemable Preferred Units
Partners Equity Subordinated Units
Series B Cumulative Convertible Preferred Units
Noncontrolling Interest
Balance at the beginning of the period, units (Predecessor) at Dec. 31, 2014       164,484                  
Balance at the beginning of the period (Predecessor) at Dec. 31, 2014         $ 653,217                
Balance at the beginning of the period at Dec. 31, 2014 $ 653,217                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of redeemable preferred units, units | Predecessor       2,750                  
Conversion of redeemable preferred units | Predecessor         39,240                
Conversion of redeemable preferred units 39,240                        
Issuance of units for acquisitions, units | Predecessor       562                  
Repurchases of units, units | Predecessor       (164)                  
Repurchases of units | Predecessor         (3,015)                
Repurchases of units (3,015)                        
Distributions to Predecessor unitholders and noncontrolling interests | Predecessor         (73,205)                
Distributions to Predecessor unitholders and noncontrolling interests (73,205)                        
Distributions on Predecessor redeemable preferred units | Predecessor         (4,040)                
Distributions on Predecessor redeemable preferred units (4,040)                        
Net income (loss) | Predecessor 450       450                
Net income (loss) (101,755)           $ (50,543)     $ (49,952)     $ (1,260)
Allocation of predecessor units and equity, units | Predecessor       (167,632)                  
Allocation of predecessor units and equity, units       72,575   95,057              
Allocation of Predecessor units and equity | Predecessor         (612,647)                
Allocation of Predecessor units and equity             264,235     345,875     2,537
Issuance of common units for initial public offering, net of offering costs, units       22,500                  
Issuance of common units for initial public offering, net of offering costs 391,500           391,500            
Restricted units granted, net of forfeitures, units       1,087                  
Equity-based compensation 18,000           14,181     3,819      
Distributions (81,220)           (40,783)     (40,304)     (133)
Charges to partners' equity for accrued distribution equivalent rights (159)           (159)            
Distributions on Series A redeemable preferred units   $ (7,522)           $ (3,783)     $ (3,739)    
Balance at the end of the period, units (Predecessor) at Dec. 31, 2015       0                  
Balance at the end of the period, units at Dec. 31, 2015       96,162   95,057              
Balance at the end of the period (Predecessor) at Dec. 31, 2015         0                
Balance at the end of the period at Dec. 31, 2015 831,491           574,648     255,699     1,144
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of redeemable preferred units, units       184   241              
Conversion of redeemable preferred units 6,064           2,625     3,439      
Repurchases of units, units       (1,618)   (78)              
Repurchases of units (27,436)           (27,436)            
Net income (loss) 20,188           27,565     (7,365)     (12)
Restricted units granted, net of forfeitures, units       993   (56)              
Equity-based compensation 23,845           21,022     2,823      
Distributions (176,055)           (105,817)     (70,127)     (111)
Charges to partners' equity for accrued distribution equivalent rights (688)           (688)            
Distributions on Series A redeemable preferred units   $ (5,763)           $ (2,896)     $ (2,867)    
Balance at the end of the period, units (Predecessor) at Dec. 31, 2016       0                  
Balance at the end of the period, units at Dec. 31, 2016       95,721   95,164              
Balance at the end of the period (Predecessor) at Dec. 31, 2016         0                
Balance at the end of the period at Dec. 31, 2016 671,646           489,023     181,602     1,021
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of redeemable preferred units, units       201   263              
Conversion of redeemable preferred units 6,624           2,868     3,756      
Issuance of units for acquisitions, units       4,348                  
Issuance of units for property acquisitions 71,723           71,723            
Repurchases of units, units       (446)   (39)              
Repurchases of units (8,185)           (7,893)     (292)      
Net income (loss) 157,153           101,891     55,296     (34)
Issuance of common units for initial public offering, net of offering costs, units       2,002                  
Issuance of common units for initial public offering, net of offering costs 32,458           32,458            
Restricted units granted, net of forfeitures, units       1,630                  
Equity-based compensation 39,357           39,205     152      
Distributions (194,919)           (119,963)     (74,836)     (120)
Charges to partners' equity for accrued distribution equivalent rights (2,694)           (2,694)            
Distributions on Series A redeemable preferred units (3,117)   $ (1,925)       (1,577)   $ (1,925) (1,540)   $ 0  
Balance at the end of the period, units (Predecessor) at Dec. 31, 2017       0                  
Balance at the end of the period, units at Dec. 31, 2017       103,456   95,388              
Balance at the end of the period (Predecessor) at Dec. 31, 2017         $ 0                
Balance at the end of the period at Dec. 31, 2017 $ 768,121           $ 603,116     $ 164,138     $ 867