XML 52 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commodity Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivative [Line Items]  
Summary of Fair Value and Classification of Derivative Instruments
The tables below summarize the fair value and classification of the Partnership’s derivative instruments, as well as the gross recognized derivative assets, liabilities and amounts offset in the consolidated balance sheets at December 31, 2017 and 2016: 
 
 
 
 
As of December 31, 2017
Classification
 
Balance Sheet Location
 
Gross Fair
Value
 
Effect of
Counterparty Netting
 
Net Carrying
Value on
Balance Sheet
 
 
 
 
(in thousands)
Assets:
 
 
 
 

 
 

 
 

Current asset
 
Commodity derivative assets
 
$
10,713

 
$
(10,619
)
 
$
94

Long-term asset
 
Deferred charges and other long-term assets
 
1,392

 
(1,029
)
 
363

Total assets
 
 
 
$
12,105

 
$
(11,648
)
 
$
457

Liabilities:
 
 
 
 

 
 

 
 

Current liability
 
Commodity derivative liabilities
 
$
14,841

 
$
(10,619
)
 
$
4,222

Long-term liability
 
Commodity derivative liabilities
 
2,292

 
(1,029
)
 
1,263

Total liabilities
 
 
 
$
17,133

 
$
(11,648
)
 
$
5,485

  
 
 
 
 
As of December 31, 2016
Classification
 
Balance Sheet Location
 
Gross Fair
Value
 
Effect of
Counterparty
Netting
 
Net Carrying
Value on
Balance Sheet
 
 
 
 
(in thousands)
Assets:
 
 
 
 

 
 

 
 

Current asset
 
Commodity derivative assets
 
$
3,879

 
$
(3,879
)
 
$

Long-term asset
 
Deferred charges and other long-term assets
 

 

 

Total assets
 
 
 
$
3,879

 
$
(3,879
)
 
$

Liabilities:
 
 
 
 

 
 

 
 

Current liability
 
Commodity derivative liabilities
 
$
20,116

 
$
(3,879
)
 
$
16,237

Long-term liability
 
Commodity derivative liabilities
 
482

 

 
482

Total liabilities
 
 
 
$
20,598

 
$
(3,879
)
 
$
16,719

Changes in Fair Value of Company's Commodity Derivative Instruments
Changes in the fair values of the Partnership’s derivative instruments (both assets and liabilities) are presented on a net basis in the accompanying consolidated statements of operations and consisted of the following for the periods presented:
 
 
For the year ended December 31,
Derivatives not designated as hedging instruments
 
2017
 
2016
 
2015
 
 
(in thousands)
Beginning fair value of commodity derivative instruments
 
$
(16,719
)
 
$
64,534

 
$
37,471

Gain (loss) on oil derivative instruments
 
(5,091
)
 
(15,998
)
 
57,681

Gain (loss) on natural gas derivative instruments
 
31,993

 
(20,466
)
 
32,607

Net cash received on settlements of oil derivative instruments
 
(10,901
)
 
(27,450
)
 
(41,786
)
Net cash received on settlements of natural gas derivative instruments
 
(4,310
)
 
(17,339
)
 
(21,439
)
Net change in fair value of commodity derivative instruments
 
11,691

 
(81,253
)
 
27,063

Ending fair value of commodity derivative instruments
 
$
(5,028
)
 
$
(16,719
)
 
$
64,534

Oil and Natural Gas  
Derivative [Line Items]  
Summary of Open Derivative Contracts
The Partnership had the following open derivative contracts for oil as of December 31, 2017:
 
 
Volume (Bbl)
 
Weighted Average Price (per Bbl)
 
Range (per Bbl)
Period and Type of Contract
 
 
 
Low
 
High
Oil Swap Contracts:
 
 

 
 

 
 

 
 

2018
 
 

 
 

 
 

 
 

First quarter
 
729,000

 
$
54.36

 
$
52.09

 
$
57.15

Second quarter
 
736,000

 
54.33

 
52.09

 
56.75

Third quarter
 
744,000

 
54.35

 
51.85

 
55.87

Fourth quarter
 
749,000

 
54.24

 
51.85

 
55.87

2019
 
 
 
 
 
 
 
 
First quarter
 
165,000

 
$
53.58

 
$
52.82

 
$
54.02

Second quarter
 
165,000

 
53.58

 
52.82

 
54.02

Third quarter
 
165,000

 
53.58

 
52.82

 
54.02

Fourth quarter
 
165,000

 
53.58

 
52.82

 
54.02


The Partnership had the following open derivative contracts for natural gas as of December 31, 2017:
 
 
Volume (MMBtu)
 
Weighted Average Price (per MMBtu)
 
Range (per MMBtu)
Period and Type of Contract
 
 
 
Low
 
High
Natural Gas Swap Contracts:
 
 

 
 

 
 

 
 

2018
 
 
 
 
 
 
 
 
First quarter
 
13,590,000

 
$
3.06

 
$
2.96

 
$
3.45

Second quarter
 
13,660,000

 
3.02

 
2.86

 
3.23

Third quarter
 
13,600,000

 
3.01

 
2.90

 
3.23

Fourth quarter
 
13,630,000

 
3.01

 
2.90

 
3.23

2019
 
 
 
 
 
 
 
 
First quarter
 
3,600,000

 
2.91

 
2.90

 
2.93

Second quarter
 
3,600,000

 
2.91

 
2.90

 
2.93

Third quarter
 
3,600,000

 
2.91

 
2.90

 
2.93

Fourth quarter
 
3,600,000

 
2.91

 
2.90

 
2.93