XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
EQUITY (Tables)
9 Months Ended
Sep. 30, 2022
EQUITY  
Schedule of warrants activity

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

Number of

 

 

Average

 

 

Average

 

 

 

shares

 

 

Exercise Price

 

 

Life (years)

 

Outstanding, December 31, 2021

 

 

295,601

 

 

$69.45

 

 

 

2.83

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

(25,548)

 

 

125.92

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, September 30, 2022

 

 

270,053

 

 

$64.16

 

 

 

2.30

 

Stock options valuation assumption

 

 

Nine months ended

 

 

 

September 30,

 

 

 

2022

 

Expected term

 

 5.50 years

 

Expected average volatility

 

 

153%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

3.18%
Schedule of stock option activity

 

 

Options Outstanding

 

 

Weighted

 

 

 

Number of

 

 

Weighted

Average

 

 

Average

Remaining life

 

 

 

Options

 

 

Exercise Price

 

 

(years)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2021

 

 

333,945

 

 

$24.45

 

 

 

9.36

 

Granted

 

 

4,002

 

 

 

4.89

 

 

 

10.00

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/cancelled

 

 

(24,838)

 

 

25.69

 

 

 

8.74

 

Outstanding, September 30, 2022

 

 

313,109

 

 

$24.15

 

 

 

8.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable options, September 30, 2022

 

 

90,315

 

 

$37.71

 

 

 

8.14