XML 29 R16.htm IDEA: XBRL DOCUMENT v3.20.1
EQUITY (Tables)
6 Months Ended
Feb. 29, 2020
Equity [Abstract]  
Schedule of activity warrants outstanding

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

Number of

 

 

Average

 

 

Average

 

 

 

shares

 

 

Exercise Price

 

 

Life (years)

 

Outstanding, August 31, 2019

 

 

2,334,937

 

 

$8.15

 

 

 

4.14

 

Granted

 

 

—

 

 

 

—

 

 

 

—

 

Forfeited

 

 

—

 

 

 

—

 

 

 

—

 

Exercised

 

 

—

 

 

 

—

 

 

 

—

 

Outstanding, February 29, 2020

 

 

2,334,937

 

 

$8.15

 

 

 

3.67

 

Schedule of stock options assumptions

 

 

 

Six Months Ended

 

 

Year Ended

 

 

 

February 29,

 

 

August 31,

 

 

 

2020

 

 

2019

 

Expected term

 

4.34 - 5 years

 

 

 5 years

 

Expected average volatility

 

 

155%

 

 

158%

Expected dividend yield

 

 

—

 

 

 

—

 

Risk-free interest rate

 

1.66%  - 1.67

%

 

1.40 - 1.78

%

Schedule of stock option activity

 

 

Options Outstanding

 

 

 

 

 

 

Number of

 

 

Weighted Average

 

 

Weighted Average

 

  Options  Exercise Price  Remaining life 

 

 

 

 

 

 

 

 

(years)

 

Outstanding, August 31, 2019

 

 

234,000

 

 

$3.88

 

 

$9.78

 

Granted

 

 

74,000

 

 

 

2.48

 

 

 

10.00

 

Exercised

 

 

—

 

 

 

 

 

 

 

 

 

Forfeited/canceled

 

 

(26,166

)

 

 

3.31

 

 

 

9.58

 

Outstanding, August 31, 2020

 

 

281,834

 

 

$3.57

 

 

$9.41

 

Schedule of exercisable stock options outstanding

Options Outstanding

 

 

Options Exercisable

 

Number of

 

 

Weighted Average Remaining

 

 

Weighted Average

 

 

Number of

 

 

Weighted Average

 

Options

 

 

Contractual life (in years)

 

 

Exercise Price

 

 

Shares

 

 

Exercise Price

 

 

46,084

 

 

 

8.47

 

 

$10.80

 

 

 

28,489

 

 

$10.80

 

 

2,500

   

9.39

  

$

3.12   

2,500

  

$

3.12 
 

159,250

   9.50  

$

1.99   

93,628

  

$

1.99 
 

50,000

   9.78  

$

2.65   

2,500

  

$

2.65 
 24,000   9.79  $2.12   1,000  $2.12 
 281,834   9.41  $3.57   128,117  $3.98