XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Retained Earnings (Accumulated Deficit)
Treasury Stock
Common Stock to be issued
Additional Paid-In Capital
Balance, shares at Jul. 31, 2024   51,410,000   (6,000,000)    
Balance, amount at Jul. 31, 2024 $ (182,113) $ 5,141 $ (22,767,705) $ (600)   $ 22,581,051
Imputed interest on related party loan 1,878 0 0 0   1,878
Restricted stock-based compensation 6,944 0 0 0   6,944
Stock option compensation 6,538 0 0 0   6,538
Net loss for the period (91,061) $ 0 (91,061) $ 0   0
Balance, shares at Oct. 31, 2024   51,410,000   (6,000,000)    
Balance, amount at Oct. 31, 2024 257,814 $ 5,141 (22,858,766) $ (600)   22,596,411
Balance, shares at Jul. 31, 2024   51,410,000   (6,000,000)    
Balance, amount at Jul. 31, 2024 (182,113) $ 5,141 (22,767,705) $ (600)   22,581,051
Net loss for the period (191,076)          
Balance, shares at Jan. 31, 2025   51,510,000   (6,000,000)    
Balance, amount at Jan. 31, 2025 (305,945) $ 5,151 (22,958,781) $ (600)   22,648,285
Balance, shares at Oct. 31, 2024   51,410,000   (6,000,000)    
Balance, amount at Oct. 31, 2024 257,814 $ 5,141 (22,858,766) $ (600)   22,596,411
Imputed interest on related party loan 1,884 0 0 0   1,884
Net loss for the period (100,015) $ 0 (100,015) 0   0
Issuance common stock for cash, shares   100,000        
Issuance common stock for cash, amount 50,000 $ 10 0 $ 0   49,990
Balance, shares at Jan. 31, 2025   51,510,000   (6,000,000)    
Balance, amount at Jan. 31, 2025 (305,945) $ 5,151 (22,958,781) $ (600)   22,648,285
Balance, shares at Jul. 31, 2025   52,735,000   (6,000,000) 50,000  
Balance, amount at Jul. 31, 2025 624,455 $ 5,274 (23,304,119) $ (600) $ 100,000 23,823,900
Imputed interest on related party loan 146 0 0 0 0 146
Net loss for the period (153,663,576) $ 0 (153,663,576) 0 0 0
Issuance common stock for cash, shares   91,074        
Issuance common stock for cash, amount 500,000 $ 9 0 0 $ 0 499,991
Issuance common stock for subscription, shares   50,000     (50,000)  
Issuance common stock for subscription, amount 0 $ 5 0 0 $ (100,000) 99,995
Stock subscriptions for common stock, shares         10,000  
Stock subscriptions for common stock, amount 35,000 $ 0 0 0 $ 35,000 0
Restricted common stock for license acquisition, shares   27,000,000        
Restricted common stock for license acquisition, amount 148,500,000 $ 2,700 0 $ 0 $ 0 148,497,300
Balance, shares at Oct. 31, 2025   79,876,074   (6,000,000) 10,000  
Balance, amount at Oct. 31, 2025 (4,003,975) $ 7,988 (176,967,695) $ (600) $ 35,000 172,921,332
Balance, shares at Jul. 31, 2025   52,735,000   (6,000,000) 50,000  
Balance, amount at Jul. 31, 2025 624,455 $ 5,274 (23,304,119) $ (600) $ 100,000 23,823,900
Net loss for the period (153,790,175)          
Balance, shares at Jan. 31, 2026   79,886,074   (6,000,000)    
Balance, amount at Jan. 31, 2026 (4,130,574) $ 7,989 (177,094,294) $ (600) $ 0 172,956,331
Balance, shares at Oct. 31, 2025   79,876,074   (6,000,000) 10,000  
Balance, amount at Oct. 31, 2025 (4,003,975) $ 7,988 (176,967,695) $ (600) $ 35,000 172,921,332
Net loss for the period (126,599) $ 0 (126,599) 0 $ 0 0
Issuance common stock for subscription, shares   10,000     (10,000)  
Issuance common stock for subscription, amount 0 $ 1 0 $ 0 $ (35,000) 34,999
Balance, shares at Jan. 31, 2026   79,886,074   (6,000,000)    
Balance, amount at Jan. 31, 2026 $ (4,130,574) $ 7,989 $ (177,094,294) $ (600) $ 0 $ 172,956,331