XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (536,414) $ (15,245,007)
Adjustments to reconcile net loss to net cash used in operating activities:    
Imputed interest on related party loan 4,500 4,435
Impairment loss of asset acquisition 0 7,548,000
Gain on settlement of debt (11,493) 0
Stock-based compensation 13,482 7,506,741
Non-cash lease expenses 39,704 3,216
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities 27,147 71,676
Accounts receivable (2,543) 8,333
Deposit for rent (4,000) 0
Prepaid expenses (6,901) 0
Employee advanced 0 2,700
Operating lease liabilities (38,802) 526
Net Cash Used in Operating Activities (515,320) (99,380)
Cash Flows from Investing Activities:    
Prepaid- assets acquisition 0 (48,000)
Deposit for license (639,645) 0
Net Cash Used in Investing Activities (639,645) (48,000)
Cash Flows from Financing Activities:    
Proceeds from related party loans 0 62,000
Repayment related party loans (85,893) (33,351)
Proceeds from common stock subscription receivable - related party 0 2,000
Proceeds from common stock to be issued 100,000 0
Proceeds from common stock issuance 1,225,000 0
Net Cash Provided by Financing Activities 1,239,107 30,649
Net change in cash 84,142 (116,731)
Cash, beginning of period 1,838 118,569
Cash, end of period 85,980 1,838
Supplemental cash flow information:    
Cash paid for interest 59 0
Cash paid for taxes 0 0
Supplemental disclosure of non-cash financing activity    
Related party debt issued for payments of accounts payable 28,509 0
Issuance common stock for assets acquisition 0 7,500,000
Right-of use assets obtained in exchange for new operating lease liabilities $ 0 $ 107,370