XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Change in Stockholders Equity (Deficit) - USD ($)
Total
Common Stock
Treasury Stocks
Common Stock to be issued [Member]
Additional Paid-In Capital
Common Stock Subscriptions Receivable Related Parties [Member]
Accumulated Deficit
Balance, shares at Jul. 31, 2023   41,410,000 (6,000,000)        
Balance, amount at Jul. 31, 2023 $ 49,718 $ 4,141 $ (600) $ 0 $ 7,570,875 $ (2,000) $ (7,522,698)
Collected common stock subscription receivable -related parties 2,000 $ 0 0 0 0 2,000 0
Common stock issued for employees, shares   5,000,000          
Common stock issued for employees, amount 7,500,000 $ 500 0   7,499,500 0 0
Issuance common stock for assets acquisition, shares   5,000,000          
Issuance common stock for assets acquisition, amount 7,500,000 $ 500 0 0 7,499,500 0 0
Imputed interest on related party loan 4,435 0 0 0 4,435 0 0
Restricted stock-based compensation 3,472 0 0   3,472 0 0
Stock option expense 3,269 0 0 0 3,269 0 0
Net loss (15,245,007) $ 0 $ 0 0 0 0 (15,245,007)
Balance, shares at Jul. 31, 2024   51,410,000 (6,000,000)        
Balance, amount at Jul. 31, 2024 (182,113) $ 5,141 $ (600) 0 22,581,051 0 (22,767,705)
Imputed interest on related party loan 4,500 0 0 0 4,500 0 0
Restricted stock-based compensation 6,944 0 0 0 6,944 0 0
Stock option expense 6,538 0 0 0 6,538 0 0
Net loss (536,414) $ 0 0 0 0 0 (536,414)
Issuance common stock for cash, shares   1,325,000          
Issuance common stock for cash, amount 1,225,000 $ 133 0 $ 0 1,224,867 0 0
Stock subscriptions for common stock, shares       50,000      
Stock subscriptions for common stock, amount 100,000 $ 0 $ 0 $ 100,000 0 0 0
Balance, shares at Jul. 31, 2025   52,735,000 (6,000,000) 50,000      
Balance, amount at Jul. 31, 2025 $ 624,455 $ 5,274 $ (600) $ 100,000 $ 23,823,900 $ 0 $ (23,304,119)