XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.3
STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Jul. 31, 2025
Stockholders' Equity (Deficit)  
Schedule of stock option

 

 

Options Outstanding

 

 

Weighted Average

 

 

 

Number of

 

 

Weighted Average

 

 

Remaining life

 

 

 

Options

 

 

Exercise Price

 

 

(years)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, July 31, 2024

 

 

50,000

 

 

$1.50

 

 

 

2.88

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/canceled

 

 

(37,502)

 

 

(1.50)

 

 

(2.73)

Outstanding, July 31, 2025

 

 

12,498

 

 

$1.50

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable options, July 31, 2025

 

 

12,498

 

 

$1.50

 

 

 

2.13

 

Schedule of non-recurring basis and Black-Scholes valuation model

Expected term

 

2 years

 

Expected average volatility

 

 

187%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

4.75%