XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash Flows from Operating Activities:    
Net loss $ (72,568) $ (62,992)
Adjustments to reconcile net loss to net cash used in operating activities:    
Imputed interest on related party loan 1,878 919
Impairment loss of asset acquisition 0 0
Stock-based compensation 13,482 0
Non-cash lease expenses 9,692 0
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities 56,780 (2,650)
Prepaid expenses (4,855) 0
Other receivable (2,519) 0
Employee advanced 0 2,700
Operating lease liabilities (6,466) 0
Net Cash Used in Operating Activities (4,576) (62,023)
Cash Flows from Financing Activities:    
Proceeds from related party loans 5,598 0
Repayment related party loans (1,600) (19,102)
Net Cash Provided by (Used in) Financing Activities 3,998 (19,102)
Net change in cash (578) (81,125)
Cash, beginning of period 1,838 118,569
Cash, end of period 1,260 37,444
Supplemental cash flow information:    
Cash paid for interest 29 0
Cash paid for taxes 0 0
Supplemental disclosure of non-cash financing activity    
Issuance restricted common stock as treasury stock- assets acquisition $ 2,282,500 $ 0