XML 31 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Oct. 31, 2024
Stockholders' Deficit  
Schedule of stock option

 

 

Options Outstanding

 

 

Weighted Average

 

 

 

Number of

 

 

Weighted Average

 

 

Remaining

life

 

 

 

Options

 

 

Exercise Price

 

 

(years)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, July 31, 2024

 

 

50,000

 

 

$1.50

 

 

 

2.88

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/cancelled

 

 

(50,000)

 

 

(1.50)

 

 

(2.88)

Outstanding, October 31, 2024

 

 

-

 

 

$-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable options, October 31, 2024

 

 

-

 

 

$-

 

 

 

-

 

Schedule of non-recurring basis and Black-Scholes valuation model

Expected term

 

2 years

 

Expected average volatility

 

 

187%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

4.75%