XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Cash Flows from Operating Activities:    
Net loss $ (15,245,007) $ (7,124,658)
Adjustments to reconcile net loss to net cash used in operating activities:    
Imputed interest on related party loan 4,435 3,990
Impairment loss of asset acquisition 7,548,000 0
Stock-based compensation 7,506,741 7,018,000
Non-cash lease expenses 3,216 0
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities 71,676 15,351
Accounts receivable 8,333 (1)
Prepaid expenses 0 55
Other receivable - related party 0 1,098
Deferred revenue and customer deposits 0 (1,500)
Payroll liabilities - related party 0 (7,706)
Employee advanced 2,700 (2,700)
Operating lease liabilities 526 0
Net Cash Used in Operating Activities (99,380) (98,071)
Cash Flows from Investing Activities:    
Deposit for assets acquisition (48,000) 0
Net Cash Used in Investing Activities (48,000) 0
Cash Flows from Financing Activities:    
Proceeds from related party loans 62,000 13,553
Repayment related party loans (33,351) 0
Proceeds from common stock subscription receivable - related party 2,000 0
Proceeds from common stock issuance 0 200,000
Net Cash Provided by Financing Activities 30,649 213,553
Net change in cash (116,731) 115,482
Cash, beginning of period 118,569 3,087
Cash, end of period 1,838 118,569
Supplemental cash flow information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental disclosure of non-cash financing activity    
Share surrender, held as treasury stock 0 600
Issuance common stock for assets acquisition 7,500,000 0
Right-of use assets obtained in exchange for new operating lease liabilities 107,370 0
Common stock subscription receivable for common stock issued to related parties $ 0 $ 2,000