XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Change in Stockholders Equity (Deficit) - USD ($)
Total
Common Stock [Member]
Treasury Stock
Additional Paid-In Capital
Common Stock Subscription Receivable-Related Party
Accumulated Deficit
Balance, shares at Jul. 31, 2022   39,210,000        
Balance, amount at Jul. 31, 2022 $ (47,614) $ 3,921 $ 0 $ 346,505 $ 0 $ (398,040)
Issuance common stock in cash, shares   2,200,000        
Issuance common stock in cash, amount 7,218,000 $ 220 0 7,219,780 (2,000) 0
Imputed interest on related party loan 3,990 0 $ 0 3,990   0
Share surrender, heled as treasury stock, shares     (6,000,000)      
Share surrender, heled as treasury stock, amount 0 0 $ (600) 600   0
Net loss (7,124,658) $ 0   0   (7,124,658)
Balance, shares at Jul. 31, 2023   41,410,000 (6,000,000)      
Balance, amount at Jul. 31, 2023 49,718 $ 4,141 $ (600) 7,570,875 (2,000) (7,522,698)
Imputed interest on related party loan 4,435 0 0 4,435 0 0
Net loss (15,245,007) 0 0 0 0 (15,245,007)
Collected common stock subscription receivable -related parties 2,000 $ 0 0 0 2,000 0
Common stock issued for employees, shares   5,000,000        
Common stock issued for employees, amount 7,500,000 $ 500 0 7,499,500 0 0
Issuance common stock for assets acquisition, shares   5,000,000        
Issuance common stock for assets acquisition, amount 7,500,000 $ 500 0 7,499,500 0 0
Restricted stock based compensation 3,472   0 3,472 0 0
Stock option expense 3,269 $ 0 $ 0 3,269 $ 0 0
Balance, shares at Jul. 31, 2024   51,410,000 (6,000,000)      
Balance, amount at Jul. 31, 2024 $ (182,113) $ 5,141 $ (600) $ 22,581,051   $ (22,767,705)