XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Apr. 30, 2024
Apr. 30, 2023
Cash Flows from Operating Activities:    
Net loss $ (7,613,732) $ (29,026)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock - based compensation - management 7,500,000 0
Imputed interest on related party loan 2,659 2,831
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities 5,304 10,432
Accounts receivable 8,333 (1)
Prepaid expenses 0 55
Other receivable -related party 0 1,098
Deferred revenue and customer deposits 0 (1,500)
Payroll liabilities - related party 0 (75)
Employee advanced 2,700 0
Net Cash Used in Operating Activities (94,736) (16,186)
Cash Flows from Investing Activities:    
Prepaid - assets acquisition 48,000 0
Net Cash Used in Investing Activities (48,000) 0
Cash Flows from Financing Activities:    
Proceeds from related party loans 58,500 10,800
Repayment related party loans (33,351) 0
Proceeds from common stock subscription receivable - related party 2,000 0
Net Cash Provided by Financing Activities 27,149 10,800
Net change in cash (115,587) (5,386)
Cash, beginning of period 118,569 3,087
Cash, end of period 2,982 2,299
Supplemental cash flow information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental disclosure of non-cash financing activity    
Share surrender, held as treasury stock 0 600
Issuance common stock for assets acquisition $ 7,500,000 $ 0