XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock [Member]
Treasury Stock
Additional Paid-In Capital
Common Stock Subscription Receivable-Related Party
Accumulated Deficit
Balance, shares at Jul. 31, 2022   39,210,000        
Balance, amount at Jul. 31, 2022 $ (47,614) $ 3,921 $ 0 $ 346,505   $ (398,040)
Imputed interest on related party loan 833 0 0 833   0
Net loss for the period (4,221) $ 0 0 0   (4,221)
Balance, shares at Oct. 31, 2022   39,210,000        
Balance, amount at Oct. 31, 2022 (51,002) $ 3,921 0 347,338   (402,261)
Balance, shares at Jul. 31, 2022   39,210,000        
Balance, amount at Jul. 31, 2022 (47,614) $ 3,921 $ 0 346,505   (398,040)
Imputed interest on related party loan (2,831)          
Net loss for the period (25,796)          
Balance, shares at Apr. 30, 2023   39,210,000 (6,000,000)      
Balance, amount at Apr. 30, 2023 (70,579) $ 3,921 $ (600) 349,936   (423,836)
Balance, shares at Oct. 31, 2022   39,210,000        
Balance, amount at Oct. 31, 2022 (51,002) $ 3,921 0 347,338   (402,261)
Imputed interest on related party loan 965 0 $ 0 965   0
Net loss for the period (12,396) 0   0   (12,396)
Share surrender, held as treasury stock, shares     (6,000,000)      
Share surrender, held as treasury stock, amount 0 $ 0 $ (600) 600   0
Balance, shares at Jan. 31, 2023   39,210,000 (6,000,000)      
Balance, amount at Jan. 31, 2023 (62,433) $ 3,921 $ (600) 348,903   (414,657)
Imputed interest on related party loan 1,033 0 $ 0 1,033   0
Net loss for the period (9,179) $ 0   0   (9,179)
Balance, shares at Apr. 30, 2023   39,210,000 (6,000,000)      
Balance, amount at Apr. 30, 2023 (70,579) $ 3,921 $ (600) 349,936   (423,836)
Balance, shares at Jul. 31, 2023   41,410,000 (6,000,000)      
Balance, amount at Jul. 31, 2023 49,718 $ 4,141 $ (600) 7,570,875 $ (2,000) (7,522,698)
Imputed interest on related party loan 919 0 0 919 0 0
Net loss for the period (62,992) $ 0 $ 0 0 0 (62,992)
Balance, shares at Oct. 31, 2023   41,410,000 (6,000,000)      
Balance, amount at Oct. 31, 2023 (12,355) $ 4,141 $ (600) 7,571,794 (2,000) (7,585,690)
Balance, shares at Jul. 31, 2023   41,410,000 (6,000,000)      
Balance, amount at Jul. 31, 2023 49,718 $ 4,141 $ (600) 7,570,875 (2,000) (7,522,698)
Imputed interest on related party loan (2,659)          
Net loss for the period (7,613,732)          
Balance, shares at Apr. 30, 2024   51,410,000 (6,000,000)      
Balance, amount at Apr. 30, 2024 7,440,645 $ 5,141 $ (600) 22,572,534 0 (15,136,430)
Balance, shares at Oct. 31, 2023   41,410,000 (6,000,000)      
Balance, amount at Oct. 31, 2023 (12,355) $ 4,141 $ (600) 7,571,794 (2,000) (7,585,690)
Imputed interest on related party loan 425 0 0 425 0 0
Net loss for the period (41,647) 0 0 0 0 (41,647)
Collected common stock subscription receivable -related parties 2,000 $ 0 $ 0 0 2,000 0
Balance, shares at Jan. 31, 2024   41,410,000 (6,000,000)      
Balance, amount at Jan. 31, 2024 (51,577) $ 4,141 $ (600) 7,572,219 0 (7,627,337)
Imputed interest on related party loan 1,315 0 0 1,315 0 0
Net loss for the period (7,509,093) $ 0 0 0 0 (7,509,093)
Issuance of common stock to management for services, shares   5,000,000        
Issuance of common stock to management for services, amount 7,500,000 $ 500 0 (7,499,500) 0 0
Issuance common stock - assets acquisition, shares   5,000,000        
Issuance common stock - assets acquisition, amount 7,500,000 $ 500 $ 0 7,499,500 0 0
Balance, shares at Apr. 30, 2024   51,410,000 (6,000,000)      
Balance, amount at Apr. 30, 2024 $ 7,440,645 $ 5,141 $ (600) $ 22,572,534 $ 0 $ (15,136,430)