XML 298 R80.htm IDEA: XBRL DOCUMENT v3.25.3
SHARE CAPITAL - Authorized share capital and Issued share Capital (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 8 Months Ended 12 Months Ended
Dec. 06, 2024
CAD ($)
$ / shares
shares
Aug. 30, 2024
CAD ($)
tranches
$ / shares
shares
Apr. 02, 2024
CAD ($)
$ / shares
shares
Mar. 10, 2021
shares
Feb. 28, 2025
CAD ($)
$ / shares
shares
Aug. 31, 2024
CAD ($)
shares
Jan. 31, 2024
CAD ($)
$ / shares
shares
Nov. 30, 2023
CAD ($)
tranches
$ / shares
shares
Aug. 30, 2024
CAD ($)
shares
Sep. 30, 2025
CAD ($)
shares
Sep. 30, 2024
CAD ($)
shares
Sep. 30, 2023
shares
Disclosure of classes of share capital [line items]                        
Issued share capital (in shares) | shares                   134,461,029 108,585,492  
Number of shares outstanding (in shares) | shares                   134,461,029 108,585,492 81,161,630
Issued capital                   $ 919,908 $ 852,891  
Shares issued related to business combination, net of costs (in shares) | shares                   17,233,950    
Share issuance costs     $ 668             $ 71    
Private placement (in shares) | shares       14,584,098           7,562,447 17,322,915  
Share issuance costs allocated to derivative liabilities and preferred shares (Note 14)                   $ 170 $ 937  
Preferred shares (Note 13 and 14)                   68,653 $ 31,070  
Proceeds from unit financing     $ 28,800                  
Unit financing, net of issue costs (in shares) | shares     8,901,000               8,901,000  
Units issued in the period, price per unit (in CAD per share) | $ / shares     $ 3.23                  
Number of units, including units sold pursuant to the full exercise of the over-allotment option granted (in shares) | shares     1,161,000                  
Number of common shares included in each unit (in shares) | shares     1                  
Warrant term     4 years                  
Warrant exercise price (in CAD per share) | $ / shares     $ 3.65                  
Liabilities                   213,081 $ 101,871  
Unit offering, warrants                        
Disclosure of classes of share capital [line items]                        
Share issuance costs allocated to derivative liabilities and preferred shares (Note 14)     $ 668                  
Issued capital, ordinary shares     20,953                  
Unit offering, transaction costs     $ 2,464                  
Cash commission, percentage     4.70%                  
Cash commission     $ 1,366                  
Share issuance costs allocated to common shares     1,796                  
Warrants                        
Disclosure of classes of share capital [line items]                        
Derivative liabilities     7,798             5,506 7,772  
Liabilities     $ 7,798                  
British American Tobacco, Plc                        
Disclosure of classes of share capital [line items]                        
Investment received from related party               $ 124,600        
Private placement (in shares) | shares               38,679,525        
Issuance of shares through private placement, price per share (CAD per share) | $ / shares             $ 3.2203 $ 3.2203        
Number of tranches | tranches   3           3        
Period extension to exercise certain top-up rights             12 months          
British American Tobacco, Plc | Non-voting Class A preferred shares                        
Disclosure of classes of share capital [line items]                        
Derivative liabilities   $ 31,594         $ 1,921   $ 31,594      
Financial liability derecognized   $ 4,339                    
British American Tobacco, Plc | First                        
Disclosure of classes of share capital [line items]                        
Issued share capital (in shares) | shares             12,893,175          
Share issuance costs             $ 420          
Issuance of shares through private placement, price per share (CAD per share) | $ / shares             $ 3.2203          
Private placement, net of share issue costs (Note 13)             $ 41,520          
Private placement, transaction costs             1,259          
Share issuance costs allocated to derivative liabilities and preferred shares (Note 14)             $ 19          
Percentage of eligibility to appoint board of directors             30.00%          
British American Tobacco, Plc | Second and third | Prepaid expenses and deposits                        
Disclosure of classes of share capital [line items]                        
Share issuance costs             $ 820          
British American Tobacco, Plc | Second                        
Disclosure of classes of share capital [line items]                        
Private placement (in shares) | shares           8,463,435            
Issuance of shares through private placement, price per share (CAD per share) | $ / shares   $ 3.2203                    
Private placement, net of share issue costs (Note 13)   $ 41,582                    
Private placement, transaction costs   410                    
British American Tobacco, Plc | Second | Non-voting Class A preferred shares                        
Disclosure of classes of share capital [line items]                        
Financial liability derecognized           $ 4,339            
British American Tobacco, Plc | Third                        
Disclosure of classes of share capital [line items]                        
Private placement (in shares) | shares         5,330,728              
Issuance of shares through private placement, price per share (CAD per share) | $ / shares         $ 3.2203              
Private placement, net of share issue costs (Note 13)         $ 41,520              
Private placement, transaction costs         410              
Preferred shares (Note 13 and 14)         15,053              
British American Tobacco, Plc | Third | Non-voting Class A preferred shares                        
Disclosure of classes of share capital [line items]                        
Decrease in derivative financial asset, derecognition         2,165              
British American Tobacco, Plc | Third | Non-voting Class A preferred shares                        
Disclosure of classes of share capital [line items]                        
Derivative liabilities                   $ 0 $ 4,771  
Financial liability derecognized         $ 2,165              
British American Tobacco, Plc | First and second                        
Disclosure of classes of share capital [line items]                        
Private placement, net of share issue costs (Note 13)                 83,102      
Preferred shares (Note 13 and 14)   $ 31,594             $ 31,594      
Common shares | British American Tobacco, Plc | Second                        
Disclosure of classes of share capital [line items]                        
Issued share capital (in shares) | shares   4,429,740             4,429,740      
Private placement, transaction costs   $ 141                    
Common shares | British American Tobacco, Plc | Third                        
Disclosure of classes of share capital [line items]                        
Issued share capital (in shares) | shares         7,562,447              
Share issuance costs         $ 99              
Private placement, transaction costs         $ 240              
Preferred shares | British American Tobacco, Plc | Second                        
Disclosure of classes of share capital [line items]                        
Issued share capital (in shares) | shares   8,463,435             8,463,435      
Private placement, transaction costs   $ 269                    
Preferred shares | British American Tobacco, Plc | Third                        
Disclosure of classes of share capital [line items]                        
Issued share capital (in shares) | shares         5,330,728              
Private placement, transaction costs         $ 170              
Motif Labs Ltd. (“Motif”) | Common shares                        
Disclosure of classes of share capital [line items]                        
Shares issued related to business combination, net of costs (in shares) | shares 17,233,950                      
Increase through acquisition of Motif Labs Ltd., price per share | $ / shares $ 2.270                      
Share issuance costs $ 71