XML 295 R77.htm IDEA: XBRL DOCUMENT v3.25.3
DERIVATIVE LIABILITIES - Schedule of estimation of the top-rights (Details)
12 Months Ended
Sep. 30, 2025
$ / shares
Sep. 30, 2024
$ / shares
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 10.03 $ 9.89
Forfeiture rate 0.10 0.10
Minimum    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 1.20 $ 1.20
Risk free interest rate 2.44% 2.78%
Expected future volatility of Common Shares 60.00% 75.00%
Expected life 1 year 5 months 1 day 2 years 1 month 20 days
Maximum    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 45.08 $ 45.08
Risk free interest rate 2.57% 2.89%
Expected future volatility of Common Shares 70.00% 85.00%
Expected life 3 years 3 months 3 days 4 years 4 months 24 days
WARRANTS    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 2.50 $ 2.50
Risk free interest rate 0.0250 0.0279
Expected future volatility of Common Shares 0.7000 0.7500
Expected life 2 years 5 months 1 day 1 month 13 days
Forfeiture rate 0 0
PSUs    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 0 $ 0
Risk free interest rate 0.0248 0.0283
Expected future volatility of Common Shares 0.7000 0.7500
Expected life 2 years 1 month 6 days 5 years 11 months 1 day
Forfeiture rate 0.25 0.25
RSUs    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 0 $ 0
Risk free interest rate 0.0246 0.0287
Expected future volatility of Common Shares 0.7000 0.7500
Expected life 1 year 9 months 5 years 2 months 4 days
Forfeiture rate 0.05 0.06
TOP-UP OPTIONS    
Disclosure of financial liabilities [line items]    
Risk free interest rate 0.0310 0.0310
Expected future volatility of Common Shares 0.4000 0.6000
Expected life 4 months 2 days 1 year 4 months 28 days
Forfeiture rate 0 0
TOP-UP OPTIONS | Minimum    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 1.20 $ 1.20
TOP-UP OPTIONS | Maximum    
Disclosure of financial liabilities [line items]    
Average exercise price (in CAD per share) $ 2.23 $ 2.23