XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt as of June 30, 2017 and December 31, 2016 consists of the following:
 
As of
June 30,
 
As of December 31,
 
 
 
 
 
 
 
(In thousands, except rates)
2017
 
2016
 
Interest Type
 
Current Interest Rate (%)(1)
 
Financing Type
Corporate level long-term debt:
 
 
 
 
 
 
 
 
 
 
Senior Notes
$
753,490

 
$
752,813

 
Fixed
 
9.80%
 
 
Term debt
Project level long-term debt:
 
 
 
 
 
 
 
 
 
 
Permanent financing
352,724

 
351,607

 
Blended
 
11.9%
(2) 
 
Term debt
Total long-term debt
1,106,214

 
1,104,420

 
 
 
 
 
 
 
Less: deferred financing costs, net (3)
17,136

 
18,352

 
 
 
 
 
 
 
Less: current portion of long-term debt (4)
327,749

 
327,459

 
 
 
 
 
 
 
Consolidated long-term debt, less current portion
$
761,329

 
$
758,609

 
 
 
 
 
 
 
(1)
The weighted average effective interest rate as of June 30, 2017.
(2)
As of June 30, 2017, 8.6% of this balance had fixed interest rate debt and the remaining 91.4% had variable interest rate debt, of which a portion is hedged with interest rate swaps.
(3)
Total net debt reflects the reclassification of deferred financing costs to reduce long-term debt as further described in Note 1 - Nature of Operations.
(4)
Approximately $325.4 million and $323.3 million have been classified as current due to non-compliance with certain debt covenants as of June 30, 2017 and December 31, 2016, respectively.
Schedule of Maturities of Long-term Debt
The aggregate amounts of contractual payments of long-term debt due after June 30, 2017, excluding amortization of debt discounts and premiums, as stated in the financing agreements, are as follows:

Maturities
(In thousands)
Within 1 Year
 
Year 1 through Year 2
 
Year 2 through Year 3
 
Year 3 through Year 4
 
Year 4 through Year 5
 
Thereafter
 
Total
Project Level
$
8,506

 
$
10,669

 
$
15,382

 
$
18,207

 
$
21,772

 
$
278,188

 
$
352,724

Corporate

 

 

 

 

 
753,490

 
753,490

Total debt
$
8,506

 
$
10,669

 
$
15,382

 
$
18,207

 
$
21,772

 
$
1,031,678

 
$
1,106,214


(1)
Represents the contractual principal payment due dates for the Company’s long-term debt and does not reflect the reclassification of $325.4 million of long-term debt to current as a result of debt defaults under a portion of its non-recourse financing agreements or deferred financing costs that are included with the net long-term balance of the unaudited condensed consolidated balance sheet.