XML 46 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt as of June 30, 2016 and December 31, 2015 consists of the following:
 
 
As of
June 30,
 
As of December 31,
 
 
 
 
(In thousands, except rates)
 
2016
 
2015
 
Interest Type
 
Current Interest Rate (%)(1)
 
Financing Type
Corporate level long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Facility
 
$
135,000

 
$
135,000

 
Variable
 
3.9%
 
 
Revolving line of credit
Senior Notes due 2022
 
752,445

 
791,826

 
Fixed
 
9.8%
 
 
Term debt
Project level long-term debt:
 
 
 
 
 
 
 
 
 
 
 
Permanent financing
 
346,281

 
368,935

 
Blended
 
12.1%
(2) 
 
Term debt
Total long-term debt
 
1,233,726

 
1,295,761

 
 
 
 
 
 
 
Less: deferred financing costs, net (3)
 
21,419

 
23,610

 
 
 
 
 
 
 
Less: current portion of long-term debt (4)
 
324,225

 
319,498

 
 
 
 
 
 
 
Consolidated long-term debt, less current portion
 
$
888,082

 
$
952,653

 
 
 
 
 
 
 
(1)
The weighted average effective interest rate as of June 30, 2016.
(2)
As of June 30, 2016, 11.3% of this balance had fixed interest rate debt and the remaining 88.7% had variable interest rate debt, of which a portion is hedged with interest rate swaps.
(3)
Total net debt reflects the reclassification of deferred financing costs to reduce long-term debt as further described in Note 1 - Nature of Operations and Basis of Presentation.
(4)
Approximately $319.9 million and $319.0 million have been classified as current due to non-compliance with certain debt covenants as of June 30, 2016 and December 31, 2015, respectively.
Schedule of Maturities of Long-term Debt
The aggregate amounts of contractual payments of long-term debt due after June 30, 2016, excluding amortization of debt discounts and premiums, as stated in the financing agreements, are as follows:

Maturities (1)
(In thousands)
Within 1 Year
 
Year 1 through Year 2
 
Year 2 through Year 3
 
Year 3 through Year 4
 
Year 4 through Year 5
 
Thereafter
 
Total
Corporate
$
—

 
$
—

 
$
—

 
$
135,000

 
$
—

 
$
752,445

 
$
887,445

Project level
$
12,617

 
$
8,145

 
$
10,176

 
$
14,613

 
$
17,221

 
$
283,509

 
$
346,281

Total debt
$
12,617

 
$
8,145

 
$
10,176

 
$
149,613

 
$
17,221

 
$
1,035,954

 
$
1,233,726