XML 41 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Pro Forma for Acquisitions
The net sales and net loss related to the foregoing acquisitions are reflected in the accompanying unaudited condensed consolidated statements of operations for the six months ended June 30, 2016 as shown below.
 
Six Months Ended June 30, 2016
(In thousands)
FERSA
 
Alto Cielo
Net sales
4,103

 
679

Net (loss) income
(582
)
 
266

Unaudited Pro Forma Supplementary Data
The unaudited pro forma supplementary data presented in the table below gives effect to the acquisitions as if the transactions occurred on January 1, 2015. The pro forma supplementary data is provided for informational purposes only and should not be construed to be indicative of the Company’s results of operations had the acquisitions been consummated on the date assumed or of its results of operations for any future date.
 
Six Months Ended June 30,
(In thousands)
2016
2015 ProForma
Net sales
$
104,527

$
48,435

Net loss
(373
)
(34,131
)
Schedule of Recognized Assets and Liabilities
The acquisition date allocation of assets and liabilities for the above acquisitions as of June 30, 2016 is as follows:
 
 
2016
 
(In thousands)
FERSA
Final
 
Alto Cielo
Preliminary
 
 
Cash and cash equivalents
$
8,022

 
$
190

 
Restricted cash
—

 
1,923

 
Accounts receivable
4,220

 
311

 
Power plants
55,312

 
35,530

 
Intangible assets
8,400

 
—

 
Other assets
1,182

 
2,738

 
Total assets acquired
77,136

 
40,692

 
Accrued expenses and other current liabilities
4,479

 
3,670

 
Deferred tax liabilities
1,518

 
673

 
Long-term debt, including current portion
38,746

 
4,031

 
Total liabilities assumed
44,743

 
8,374

 
Fair value of net assets acquired
$
32,393

 
$
32,318