XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interest
Beginning balance (shares) at Dec. 29, 2021       39,142,397 2,921,587        
Beginning balance at Dec. 29, 2021 $ 435,600     $ 39 $ 3 $ 405,940 $ 3,554 $ 1 $ 26,063
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (including amounts attributable to non-controlling interests) (14,896)           (13,374)   (1,522)
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment (2)             (2)  
Equity-based compensation 10,295         10,295      
Activity under stock compensation plans (in shares)       85,228          
Activity under stock compensation plans (1,872)         (2,790)     918
Redemption of LLC Interests (in shares)       52,074 (52,074)        
Redemption of LLC Interests 0         313     (313)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (484)         (484)      
Distributions paid to non-controlling interest holders (389)               (389)
Ending balance (shares) at Sep. 28, 2022       39,279,699 2,869,513        
Ending balance at Sep. 28, 2022 428,252     $ 39 $ 3 413,274 (9,820) (1) 24,757
Beginning balance (shares) at Jun. 29, 2022       39,266,670 2,871,513        
Beginning balance at Jun. 29, 2022 427,636     $ 39 $ 3 410,520 (7,796) (1) 24,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (including amounts attributable to non-controlling interests) (2,311)           (2,024)   (287)
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment 0             0  
Equity-based compensation 3,570         3,570      
Activity under stock compensation plans (in shares)       11,029          
Activity under stock compensation plans 63         (182)     245
Redemption of LLC Interests (in shares)       2,000 (2,000)        
Redemption of LLC Interests 0         7     (7)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (641)         (641)      
Distributions paid to non-controlling interest holders (65)               (65)
Ending balance (shares) at Sep. 28, 2022       39,279,699 2,869,513        
Ending balance at Sep. 28, 2022 428,252     $ 39 $ 3 413,274 (9,820) (1) 24,757
Beginning balance (shares) at Dec. 28, 2022   39,284,998 2,869,513 39,284,998 2,869,513        
Beginning balance at Dec. 28, 2022 419,748     $ 39 $ 3 415,611 (20,537) 0 24,632
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (including amounts attributable to non-controlling interests) 13,737           13,041   696
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment (3)             (3)  
Equity-based compensation 11,438         11,438      
Activity under stock compensation plans (in shares)       146,270          
Activity under stock compensation plans (2,311)         (3,023)     712
Redemption of LLC Interests (in shares)       35,000 (35,000)        
Redemption of LLC Interests 0         265     (265)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (480)         (480)      
Distributions paid to non-controlling interest holders (131)               (131)
Ending balance (shares) at Sep. 27, 2023   39,466,268 2,834,513 39,466,268 2,834,513        
Ending balance at Sep. 27, 2023 441,998     $ 39 $ 3 423,811 (7,496) (3) 25,644
Beginning balance (shares) at Jun. 28, 2023       39,449,246 2,844,513        
Beginning balance at Jun. 28, 2023 431,359     $ 39 $ 3 421,356 (15,123) (4) 25,088
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (including amounts attributable to non-controlling interests) 8,136           7,627   509
Other comprehensive income (loss):                  
Change in foreign currency translation adjustment 1             1  
Equity-based compensation 3,563         3,563      
Activity under stock compensation plans (in shares)       7,022          
Activity under stock compensation plans (272)         (469)     197
Redemption of LLC Interests (in shares)       10,000 (10,000)        
Redemption of LLC Interests 0         71     (71)
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (710)         (710)      
Distributions paid to non-controlling interest holders (79)               (79)
Ending balance (shares) at Sep. 27, 2023   39,466,268 2,834,513 39,466,268 2,834,513        
Ending balance at Sep. 27, 2023 $ 441,998     $ 39 $ 3 $ 423,811 $ (7,496) $ (3) $ 25,644