XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Tables)
9 Months Ended
Sep. 27, 2023
Leases [Abstract]  
Lease, Cost
A summary of operating and finance lease assets and lease liabilities were as follows:
ClassificationSeptember 27
2023
December 28
2022
Operating leasesOperating lease assets$397,870 $367,488 
Finance leasesProperty and equipment, net11,155 6,152 
Total right-of-use assets$409,025 $373,640 
Operating leases:
Operating lease liabilities, current$47,610 $42,238 
Long-term operating lease liabilities463,370 427,227 
Finance leases:
Other current liabilities3,235 2,546 
Other long-term liabilities8,215 3,909 
Total lease liabilities$522,430 $475,920 
The components of lease expense were as follows:
Thirteen Weeks EndedThirty-Nine Weeks Ended
ClassificationSeptember 27
2023
September 28
2022
September 27
2023
September 28
2022
Operating lease costOccupancy and related expenses
Pre-opening costs
General and administrative expenses
$17,177 $15,178 $49,775 $43,188 
Finance lease cost:
Amortization of right-of-use assetsDepreciation and amortization expense936 750 2,376 2,275 
Interest on lease liabilitiesInterest expense163 55 305 162 
Variable lease costOccupancy and related expenses
Pre-opening costs
General and administrative expenses
4,488 3,887 12,940 10,994 
Short-term lease costOccupancy and related expenses206 264 719 395 
Total lease cost$22,970 $20,134 $66,115 $57,014 
September 27
2023
December 28
2022
Weighted average remaining lease term (years):
Operating leases8.98.9
Finance leases4.95.1
Weighted average discount rate:
Operating leases6.0 %5.7 %
Finance leases5.4 %4.0 %
Supplemental cash flow information related to leases was as follows:
Thirty-Nine Weeks Ended
September 27
2023
September 28
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$52,913 $45,398 
Operating cash flows from finance leases305 162 
Financing cash flows from finance leases2,383 2,260 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases60,560 45,927 
Finance leases7,379 1,376 
Lessee, Operating Lease, Liability, Maturity
As of September 27, 2023, future minimum lease payments for operating and finance leases consisted of the following:
Operating LeasesFinance Leases
2023(1)
$7,463 $1,014 
202476,359 3,654 
202580,780 3,010 
202677,336 2,240 
202773,003 1,893 
Thereafter342,416 1,106 
Total minimum payments657,357 12,917 
Less: imputed interest158,505 1,467 
Total lease liabilities$498,852 $11,450 
(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of September 27, 2023.
Finance Lease, Liability, Maturity
As of September 27, 2023, future minimum lease payments for operating and finance leases consisted of the following:
Operating LeasesFinance Leases
2023(1)
$7,463 $1,014 
202476,359 3,654 
202580,780 3,010 
202677,336 2,240 
202773,003 1,893 
Thereafter342,416 1,106 
Total minimum payments657,357 12,917 
Less: imputed interest158,505 1,467 
Total lease liabilities$498,852 $11,450 
(1)Operating leases are net of certain tenant allowance receivables that were reclassified to Other current assets as of September 27, 2023.